Carborundum Universal Limited (NSE:CARBORUNIV)
India
· Delayed Price · Currency is INR 978.70
+16.30 (1.69%)
Jun 27, 2025, 10:30 AM IST
Carborundum Universal Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 48,335 | 47,022 | 46,543 | 33,248 | 26,317 | Upgrade
|
Other Revenue | 607.1 | - | - | - | - | Upgrade
|
| 48,942 | 47,022 | 46,543 | 33,248 | 26,317 | Upgrade
| |
Revenue Growth (YoY) | 4.08% | 1.03% | 39.99% | 26.33% | 1.26% | Upgrade
|
Cost of Revenue | 22,617 | 18,620 | 18,738 | 12,685 | 9,918 | Upgrade
|
Gross Profit | 26,325 | 28,402 | 27,804 | 20,562 | 16,399 | Upgrade
|
Selling, General & Admin | 8,623 | 7,673 | 7,329 | 4,376 | 3,609 | Upgrade
|
Other Operating Expenses | 10,585 | 13,362 | 13,990 | 10,783 | 8,083 | Upgrade
|
Operating Expenses | 21,328 | 22,943 | 23,192 | 16,304 | 12,687 | Upgrade
|
Operating Income | 4,998 | 5,458 | 4,613 | 4,258 | 3,712 | Upgrade
|
Interest Expense | -139.7 | -183.39 | -235.33 | -50.53 | -31.74 | Upgrade
|
Interest & Investment Income | - | 187.08 | 150.71 | 208.02 | 173.44 | Upgrade
|
Earnings From Equity Investments | 452.1 | 438.57 | 372.81 | 203.08 | 150.92 | Upgrade
|
Currency Exchange Gain (Loss) | - | 302.29 | 324.97 | 40.68 | -44.25 | Upgrade
|
Other Non Operating Income (Expenses) | 409.9 | 273.75 | 288.74 | 131.18 | 97.06 | Upgrade
|
EBT Excluding Unusual Items | 5,720 | 6,477 | 5,514 | 4,791 | 4,058 | Upgrade
|
Merger & Restructuring Charges | - | - | - | - | -1.8 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 1.59 | 1.09 | 5.31 | 3.26 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 24.3 | 34.38 | -30.67 | 31.19 | Upgrade
|
Other Unusual Items | -1,041 | - | 249.15 | - | -144.03 | Upgrade
|
Pretax Income | 4,679 | 6,502 | 5,799 | 4,765 | 3,946 | Upgrade
|
Income Tax Expense | 1,692 | 1,741 | 1,382 | 1,265 | 1,016 | Upgrade
|
Earnings From Continuing Operations | 2,987 | 4,762 | 4,417 | 3,500 | 2,931 | Upgrade
|
Minority Interest in Earnings | -59.7 | -149.33 | -277.12 | -166.65 | -87.58 | Upgrade
|
Net Income | 2,927 | 4,613 | 4,140 | 3,334 | 2,843 | Upgrade
|
Net Income to Common | 2,927 | 4,613 | 4,140 | 3,334 | 2,843 | Upgrade
|
Net Income Growth | -36.53% | 11.42% | 24.19% | 17.25% | 4.37% | Upgrade
|
Shares Outstanding (Basic) | 188 | 190 | 190 | 190 | 189 | Upgrade
|
Shares Outstanding (Diluted) | 188 | 190 | 190 | 190 | 190 | Upgrade
|
Shares Change (YoY) | -1.15% | 0.03% | 0.06% | 0.31% | 0.13% | Upgrade
|
EPS (Basic) | 15.58 | 24.27 | 21.80 | 17.57 | 15.01 | Upgrade
|
EPS (Diluted) | 15.55 | 24.22 | 21.74 | 17.52 | 14.99 | Upgrade
|
EPS Growth | -35.80% | 11.41% | 24.09% | 16.88% | 4.24% | Upgrade
|
Free Cash Flow | 301.8 | 3,821 | 1,373 | 813.04 | 3,527 | Upgrade
|
Free Cash Flow Per Share | 1.60 | 20.07 | 7.21 | 4.27 | 18.59 | Upgrade
|
Dividend Per Share | 4.000 | 4.000 | 3.500 | 3.500 | 3.000 | Upgrade
|
Dividend Growth | - | 14.29% | - | 16.67% | 9.09% | Upgrade
|
Gross Margin | 53.79% | 60.40% | 59.74% | 61.85% | 62.31% | Upgrade
|
Operating Margin | 10.21% | 11.61% | 9.91% | 12.81% | 14.11% | Upgrade
|
Profit Margin | 5.98% | 9.81% | 8.89% | 10.03% | 10.80% | Upgrade
|
Free Cash Flow Margin | 0.62% | 8.13% | 2.95% | 2.44% | 13.40% | Upgrade
|
EBITDA | 7,118 | 7,194 | 6,355 | 5,333 | 4,647 | Upgrade
|
EBITDA Margin | 14.54% | 15.30% | 13.66% | 16.04% | 17.66% | Upgrade
|
D&A For EBITDA | 2,120 | 1,736 | 1,743 | 1,075 | 935.22 | Upgrade
|
EBIT | 4,998 | 5,458 | 4,613 | 4,258 | 3,712 | Upgrade
|
EBIT Margin | 10.21% | 11.61% | 9.91% | 12.81% | 14.11% | Upgrade
|
Effective Tax Rate | 36.16% | 26.77% | 23.83% | 26.55% | 25.74% | Upgrade
|
Revenue as Reported | 49,352 | 47,788 | 47,310 | 33,646 | 26,631 | Upgrade
|
Advertising Expenses | - | 303.43 | 239.3 | 77.7 | 37.01 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.