Carborundum Universal Limited (NSE:CARBORUNIV)
India · Delayed Price · Currency is INR 916.20
+28.85 (3.25%)
Nov 7, 2025, 3:29 PM IST
Carborundum Universal Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 49,897 | 48,942 | 47,022 | 46,543 | 33,248 | 26,317 | Upgrade | |
Revenue Growth (YoY) | 4.51% | 4.08% | 1.03% | 39.99% | 26.33% | 1.26% | Upgrade |
Cost of Revenue | 20,844 | 19,783 | 18,630 | 18,738 | 12,685 | 9,918 | Upgrade |
Gross Profit | 29,052 | 29,159 | 28,392 | 27,804 | 20,562 | 16,399 | Upgrade |
Selling, General & Admin | 9,640 | 9,056 | 8,234 | 7,329 | 4,376 | 3,609 | Upgrade |
Other Operating Expenses | 13,330 | 12,912 | 12,747 | 13,924 | 10,783 | 8,083 | Upgrade |
Operating Expenses | 25,268 | 24,089 | 22,888 | 23,127 | 16,304 | 12,687 | Upgrade |
Operating Income | 3,784 | 5,071 | 5,503 | 4,678 | 4,258 | 3,712 | Upgrade |
Interest Expense | -143.85 | -134.55 | -174.41 | -230.83 | -50.53 | -31.74 | Upgrade |
Interest & Investment Income | 304.14 | 304.14 | 187.08 | 150.71 | 208.02 | 173.44 | Upgrade |
Earnings From Equity Investments | 360.98 | 452.08 | 438.57 | 372.81 | 203.08 | 150.92 | Upgrade |
Currency Exchange Gain (Loss) | 16.08 | 16.08 | 302.29 | 324.97 | 40.68 | -44.25 | Upgrade |
Other Non Operating Income (Expenses) | 255.85 | 83.15 | 264.77 | 284.24 | 131.18 | 97.06 | Upgrade |
EBT Excluding Unusual Items | 4,578 | 5,791 | 6,522 | 5,580 | 4,791 | 4,058 | Upgrade |
Merger & Restructuring Charges | -23.48 | -23.48 | - | - | - | -1.8 | Upgrade |
Gain (Loss) on Sale of Investments | -0.39 | -0.39 | 1.59 | 1.09 | 5.31 | 3.26 | Upgrade |
Gain (Loss) on Sale of Assets | -47.62 | -47.62 | -20.66 | -30.94 | -30.67 | 31.19 | Upgrade |
Other Unusual Items | -1,041 | -1,041 | - | 249.15 | - | -144.03 | Upgrade |
Pretax Income | 3,465 | 4,679 | 6,502 | 5,799 | 4,765 | 3,946 | Upgrade |
Income Tax Expense | 1,441 | 1,692 | 1,741 | 1,382 | 1,265 | 1,016 | Upgrade |
Earnings From Continuing Operations | 2,024 | 2,987 | 4,762 | 4,417 | 3,500 | 2,931 | Upgrade |
Minority Interest in Earnings | -20.37 | -59.67 | -149.33 | -277.12 | -166.65 | -87.58 | Upgrade |
Net Income | 2,003 | 2,927 | 4,613 | 4,140 | 3,334 | 2,843 | Upgrade |
Net Income to Common | 2,003 | 2,927 | 4,613 | 4,140 | 3,334 | 2,843 | Upgrade |
Net Income Growth | -57.82% | -36.53% | 11.42% | 24.19% | 17.25% | 4.37% | Upgrade |
Shares Outstanding (Basic) | 187 | 188 | 190 | 190 | 190 | 189 | Upgrade |
Shares Outstanding (Diluted) | 187 | 188 | 190 | 190 | 190 | 190 | Upgrade |
Shares Change (YoY) | -1.68% | -1.17% | 0.03% | 0.06% | 0.31% | 0.13% | Upgrade |
EPS (Basic) | 10.70 | 15.58 | 24.27 | 21.80 | 17.57 | 15.01 | Upgrade |
EPS (Diluted) | 10.69 | 15.55 | 24.22 | 21.74 | 17.52 | 14.99 | Upgrade |
EPS Growth | -57.11% | -35.80% | 11.41% | 24.09% | 16.88% | 4.24% | Upgrade |
Free Cash Flow | -145.02 | 301.78 | 3,821 | 1,373 | 813.04 | 3,527 | Upgrade |
Free Cash Flow Per Share | -0.77 | 1.60 | 20.07 | 7.21 | 4.27 | 18.59 | Upgrade |
Dividend Per Share | 2.500 | 4.000 | 4.000 | 3.500 | 3.500 | 3.000 | Upgrade |
Dividend Growth | -37.50% | - | 14.29% | - | 16.67% | 9.09% | Upgrade |
Gross Margin | 58.23% | 59.58% | 60.38% | 59.74% | 61.85% | 62.31% | Upgrade |
Operating Margin | 7.58% | 10.36% | 11.70% | 10.05% | 12.81% | 14.11% | Upgrade |
Profit Margin | 4.01% | 5.98% | 9.81% | 8.89% | 10.03% | 10.80% | Upgrade |
Free Cash Flow Margin | -0.29% | 0.62% | 8.13% | 2.95% | 2.44% | 13.40% | Upgrade |
EBITDA | 5,862 | 6,971 | 7,239 | 6,421 | 5,333 | 4,647 | Upgrade |
EBITDA Margin | 11.75% | 14.24% | 15.39% | 13.79% | 16.04% | 17.66% | Upgrade |
D&A For EBITDA | 2,078 | 1,900 | 1,736 | 1,743 | 1,075 | 935.22 | Upgrade |
EBIT | 3,784 | 5,071 | 5,503 | 4,678 | 4,258 | 3,712 | Upgrade |
EBIT Margin | 7.58% | 10.36% | 11.70% | 10.05% | 12.81% | 14.11% | Upgrade |
Effective Tax Rate | 41.60% | 36.16% | 26.77% | 23.83% | 26.55% | 25.74% | Upgrade |
Revenue as Reported | 50,479 | 49,352 | 47,788 | 47,310 | 33,646 | 26,631 | Upgrade |
Advertising Expenses | - | 217.06 | 304.52 | 239.3 | 77.7 | 37.01 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.