Carborundum Universal Limited (NSE:CARBORUNIV)
India
· Delayed Price · Currency is INR 899.45
-16.55 (-1.81%)
Feb 21, 2025, 3:29 PM IST
Carborundum Universal Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 48,783 | 47,022 | 46,543 | 33,248 | 26,317 | 25,990 | Upgrade
|
| Revenue Growth (YoY) | 3.78% | 1.03% | 39.99% | 26.33% | 1.26% | -3.34% | Upgrade
|
| Cost of Revenue | 19,164 | 18,620 | 18,738 | 12,685 | 9,918 | 9,910 | Upgrade
|
| Gross Profit | 29,619 | 28,402 | 27,804 | 20,562 | 16,399 | 16,080 | Upgrade
|
| Selling, General & Admin | 8,280 | 7,673 | 7,329 | 4,376 | 3,609 | 3,590 | Upgrade
|
| Other Operating Expenses | 13,613 | 13,362 | 13,990 | 10,783 | 8,083 | 8,490 | Upgrade
|
| Operating Expenses | 23,962 | 22,943 | 23,192 | 16,304 | 12,687 | 13,125 | Upgrade
|
| Operating Income | 5,657 | 5,458 | 4,613 | 4,258 | 3,712 | 2,955 | Upgrade
|
| Interest Expense | -144.29 | -183.39 | -235.33 | -50.53 | -31.74 | -58.6 | Upgrade
|
| Interest & Investment Income | 187.08 | 187.08 | 150.71 | 208.02 | 173.44 | 113.61 | Upgrade
|
| Earnings From Equity Investments | 461.27 | 438.57 | 372.81 | 203.08 | 150.92 | 177.71 | Upgrade
|
| Currency Exchange Gain (Loss) | 302.29 | 302.29 | 324.97 | 40.68 | -44.25 | 189.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -20.05 | 273.75 | 288.74 | 131.18 | 97.06 | 87.18 | Upgrade
|
| EBT Excluding Unusual Items | 6,444 | 6,477 | 5,514 | 4,791 | 4,058 | 3,465 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -1.8 | -0.45 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.59 | 1.59 | 1.09 | 5.31 | 3.26 | -1.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | 24.3 | 24.3 | 34.38 | -30.67 | 31.19 | 43.13 | Upgrade
|
| Other Unusual Items | -1,041 | - | 249.15 | - | -144.03 | - | Upgrade
|
| Pretax Income | 5,428 | 6,502 | 5,799 | 4,765 | 3,946 | 3,505 | Upgrade
|
| Income Tax Expense | 1,316 | 1,741 | 1,382 | 1,265 | 1,016 | 755.49 | Upgrade
|
| Earnings From Continuing Operations | 4,112 | 4,762 | 4,417 | 3,500 | 2,931 | 2,750 | Upgrade
|
| Minority Interest in Earnings | -127.33 | -149.33 | -277.12 | -166.65 | -87.58 | -25.67 | Upgrade
|
| Net Income | 3,984 | 4,613 | 4,140 | 3,334 | 2,843 | 2,724 | Upgrade
|
| Net Income to Common | 3,984 | 4,613 | 4,140 | 3,334 | 2,843 | 2,724 | Upgrade
|
| Net Income Growth | -14.04% | 11.42% | 24.19% | 17.25% | 4.37% | 9.99% | Upgrade
|
| Shares Outstanding (Basic) | 190 | 190 | 190 | 190 | 189 | 189 | Upgrade
|
| Shares Outstanding (Diluted) | 191 | 190 | 190 | 190 | 190 | 189 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.03% | 0.06% | 0.31% | 0.13% | -0.02% | Upgrade
|
| EPS (Basic) | 20.94 | 24.27 | 21.80 | 17.57 | 15.01 | 14.39 | Upgrade
|
| EPS (Diluted) | 20.91 | 24.22 | 21.74 | 17.52 | 14.99 | 14.38 | Upgrade
|
| EPS Growth | -14.03% | 11.41% | 24.09% | 16.88% | 4.24% | 10.02% | Upgrade
|
| Free Cash Flow | - | 3,821 | 1,373 | 813.04 | 3,527 | 2,790 | Upgrade
|
| Free Cash Flow Per Share | - | 20.07 | 7.21 | 4.27 | 18.59 | 14.73 | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 3.500 | 3.500 | 3.000 | 2.750 | Upgrade
|
| Dividend Growth | 14.29% | 14.29% | 0% | 16.67% | 9.09% | 0% | Upgrade
|
| Gross Margin | 60.72% | 60.40% | 59.74% | 61.85% | 62.31% | 61.87% | Upgrade
|
| Operating Margin | 11.60% | 11.61% | 9.91% | 12.81% | 14.11% | 11.37% | Upgrade
|
| Profit Margin | 8.17% | 9.81% | 8.89% | 10.03% | 10.80% | 10.48% | Upgrade
|
| Free Cash Flow Margin | - | 8.13% | 2.95% | 2.45% | 13.40% | 10.74% | Upgrade
|
| EBITDA | 7,387 | 7,194 | 6,355 | 5,333 | 4,647 | 3,958 | Upgrade
|
| EBITDA Margin | 15.14% | 15.30% | 13.66% | 16.04% | 17.66% | 15.23% | Upgrade
|
| D&A For EBITDA | 1,730 | 1,736 | 1,743 | 1,075 | 935.22 | 1,002 | Upgrade
|
| EBIT | 5,657 | 5,458 | 4,613 | 4,258 | 3,712 | 2,955 | Upgrade
|
| EBIT Margin | 11.60% | 11.61% | 9.91% | 12.81% | 14.11% | 11.37% | Upgrade
|
| Effective Tax Rate | 24.25% | 26.77% | 23.83% | 26.55% | 25.74% | 21.55% | Upgrade
|
| Revenue as Reported | 49,256 | 47,788 | 47,310 | 33,646 | 26,631 | 26,440 | Upgrade
|
| Advertising Expenses | - | 303.43 | 239.3 | 77.7 | 37.01 | 56.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.