Carborundum Universal Limited (NSE:CARBORUNIV)
India flag India · Delayed Price · Currency is INR
949.50
-5.40 (-0.57%)
Jun 6, 2025, 3:30 PM IST

Carborundum Universal Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
2,9274,6134,1403,3342,843
Upgrade
Depreciation & Amortization
2,1201,8681,8401,125981.39
Upgrade
Other Amortization
-39.7133.3221.0813.11
Upgrade
Loss (Gain) From Sale of Assets
47.620.6630.9430.67-31.19
Upgrade
Loss (Gain) From Sale of Investments
21.711.026.91-3.690.48
Upgrade
Loss (Gain) on Equity Investments
-452.1-438.57-372.81-203.08-150.92
Upgrade
Stock-Based Compensation
106.445.1766.555.415.99
Upgrade
Provision & Write-off of Bad Debts
-162.9137.77242.01193.0410.27
Upgrade
Other Operating Activities
651.3-75-154.15-41.02106.39
Upgrade
Change in Accounts Receivable
-556.9-895.96-524.52-296.12-720.44
Upgrade
Change in Inventory
-1,560147.01-805.13-2,188542.04
Upgrade
Change in Accounts Payable
44.7390.23-160.46466.411,033
Upgrade
Change in Other Net Operating Assets
-145.2152.83-40.84-47.54-136
Upgrade
Operating Cash Flow
3,0426,0154,3022,4454,508
Upgrade
Operating Cash Flow Growth
-49.42%39.83%75.92%-45.75%10.79%
Upgrade
Capital Expenditures
-2,741-2,194-2,929-1,632-980.81
Upgrade
Sale of Property, Plant & Equipment
9.110.0411.0712.3538.68
Upgrade
Cash Acquisitions
-584.3---1,448-
Upgrade
Sale (Purchase) of Intangibles
-35.9-159.01-88.85-11.14-83.6
Upgrade
Investment in Securities
3.553.35-2.49-1,892-1,963
Upgrade
Other Investing Activities
-477.7424.61437.16367.39294.1
Upgrade
Investing Cash Flow
-3,826-1,865-2,572-4,603-2,695
Upgrade
Short-Term Debt Issued
40.6--1,576-
Upgrade
Long-Term Debt Issued
45.4-255.59--
Upgrade
Total Debt Issued
86-255.591,576-
Upgrade
Short-Term Debt Repaid
--1,138-568.66--
Upgrade
Long-Term Debt Repaid
-224.3-182.98-52.08-38.47-273.08
Upgrade
Total Debt Repaid
-224.3-1,321-620.74-38.47-273.08
Upgrade
Net Debt Issued (Repaid)
-138.3-1,321-365.151,537-273.08
Upgrade
Issuance of Common Stock
54.5136.5528.0562.3931.86
Upgrade
Common Dividends Paid
-761.3-665.25-664.62-569.22-284.27
Upgrade
Other Financing Activities
-254.2-290.8-332.42-136.06-136.38
Upgrade
Financing Cash Flow
-1,099-2,140-1,334894.25-661.87
Upgrade
Foreign Exchange Rate Adjustments
113.3-425.2892.8-45.0636.69
Upgrade
Net Cash Flow
-1,7701,585488.67-1,3081,188
Upgrade
Free Cash Flow
301.83,8211,373813.043,527
Upgrade
Free Cash Flow Growth
-92.10%178.31%68.89%-76.95%26.40%
Upgrade
Free Cash Flow Margin
0.62%8.13%2.95%2.44%13.40%
Upgrade
Free Cash Flow Per Share
1.6020.077.214.2718.59
Upgrade
Cash Interest Paid
93.2152.04220.0150.5331.74
Upgrade
Cash Income Tax Paid
1,9782,0971,6251,3261,027
Upgrade
Levered Free Cash Flow
-1,2983,465-1,852803.463,165
Upgrade
Unlevered Free Cash Flow
-1,2103,580-1,705835.043,185
Upgrade
Change in Net Working Capital
3,784-568.523,5101,384-918.52
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.