Carborundum Universal Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 18, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	160,162	193,117	241,313	187,228	151,458	96,587
Market Cap Growth	-27.68%	-19.97%	28.89%	23.62%	56.81%	129.70%
Enterprise Value	159,762	192,316	240,671	189,392	145,571	92,142
Last Close Price	840.90	1009.58	1258.88	975.40	786.11	500.03
PE Ratio	65.17	65.97	52.32	45.23	45.44	33.97
Forward PE	37.69	37.58	43.54	38.50	34.96	31.04
PS Ratio	3.19	3.95	5.13	4.02	4.56	3.67
PB Ratio	4.13	5.25	7.39	6.35	6.18	4.43
P/TBV Ratio	4.96	6.36	9.11	8.01	7.29	4.85
P/FCF Ratio	-	639.93	63.15	136.35	186.29	27.39
P/OCF Ratio	-	63.48	40.12	43.52	61.94	21.43
PEG Ratio	2.05	2.42	2.41	1.80	1.82	2.54
EV/Sales Ratio	3.18	3.93	5.12	4.07	4.38	3.50
EV/EBITDA Ratio	26.52	27.59	33.25	29.50	27.30	19.83
EV/EBIT Ratio	41.61	37.93	43.73	40.49	34.19	24.82
EV/FCF Ratio	-	637.27	62.98	137.93	179.05	26.13
Debt / Equity Ratio	0.08	0.06	0.05	0.09	0.10	0.03
Debt / EBITDA Ratio	0.54	0.30	0.23	0.43	0.45	0.13
Debt / FCF Ratio	-	7.17	0.45	2.02	2.95	0.18
Net Debt / Equity Ratio	-0.04	-0.04	-0.12	-0.04	-0.04	-0.29
Net Debt / EBITDA Ratio	-0.31	-0.23	-0.53	-0.19	-0.21	-1.35
Net Debt / FCF Ratio	-	-5.38	-1.01	-0.88	-1.35	-1.77
Asset Turnover	-	1.11	1.16	1.28	1.11	1.06
Inventory Turnover	-	2.08	2.13	2.36	2.20	2.05
Quick Ratio	-	1.76	1.86	1.40	1.10	2.51
Current Ratio	-	3.35	3.23	2.75	2.13	3.67
Return on Equity (ROE)	-	8.61%	15.33%	16.36%	15.13%	14.36%
Return on Assets (ROA)	-	7.21%	8.52%	8.07%	8.86%	9.32%
Return on Invested Capital (ROIC)	5.40%	10.13%	14.12%	13.79%	16.07%	17.41%
Return on Capital Employed (ROCE)	-	12.90%	15.80%	14.70%	16.70%	16.70%
Earnings Yield	1.51%	1.52%	1.91%	2.21%	2.20%	2.94%
FCF Yield	-	0.16%	1.58%	0.73%	0.54%	3.65%
Dividend Yield	0.48%	0.40%	0.32%	0.36%	0.45%	0.60%
Payout Ratio	-	26.01%	14.42%	16.05%	17.08%	10.00%
Buyback Yield / Dilution	1.83%	1.17%	-0.03%	-0.06%	-0.31%	-0.13%
Total Shareholder Return	2.31%	1.56%	0.29%	0.30%	0.13%	0.47%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.