Central Depository Services (India) Limited (NSE:CDSL)
India · Delayed Price · Currency is INR 1,366.30
+23.30 (1.73%)
At close: Feb 4, 2026
NSE:CDSL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 11,065 | 10,822 | 8,123 | 5,551 | 5,513 | 3,437 |
Other Revenue | 1,181 | 1,158 | 926.71 | 584.6 | 464.18 | 550.95 |
| 12,246 | 11,980 | 9,049 | 6,135 | 5,977 | 3,988 | |
Revenue Growth (YoY) | 1.62% | 32.38% | 47.49% | 2.64% | 49.88% | 42.13% |
Gross Profit | 12,246 | 11,980 | 9,049 | 6,135 | 5,977 | 3,988 |
Selling, General & Admin | 1,990 | 1,336 | 1,039 | 859.2 | 539.22 | 445.02 |
Other Operating Expenses | 3,198 | 3,152 | 2,110 | 1,387 | 1,231 | 777.05 |
Operating Expenses | 5,912 | 5,074 | 3,501 | 2,512 | 1,959 | 1,411 |
Operating Income | 6,334 | 6,906 | 5,548 | 3,623 | 4,018 | 2,577 |
Interest Expense | -1.83 | -1 | -1.1 | -1.34 | -0.1 | -0.23 |
Interest & Investment Income | 13 | 13 | 23.12 | 10.73 | 6.43 | 4.89 |
Earnings From Equity Investments | -20.69 | 26.4 | -10.83 | -44.23 | -14.12 | - |
Other Non Operating Income (Expenses) | - | - | - | 60.28 | 73.07 | 13.34 |
EBT Excluding Unusual Items | 6,325 | 6,944 | 5,559 | 3,649 | 4,083 | 2,595 |
Gain (Loss) on Sale of Assets | 4.99 | 4.99 | 0.64 | 2.88 | 2.01 | - |
Pretax Income | 6,330 | 6,949 | 5,560 | 3,652 | 4,085 | 2,595 |
Income Tax Expense | 1,573 | 1,686 | 1,365 | 891.94 | 967.39 | 582.56 |
Earnings From Continuing Operations | 4,757 | 5,263 | 4,196 | 2,760 | 3,118 | 2,013 |
Minority Interest in Earnings | 5.41 | 3.15 | -4.48 | -0.21 | -6.27 | -9.27 |
Net Income | 4,762 | 5,266 | 4,191 | 2,759 | 3,112 | 2,003 |
Net Income to Common | 4,762 | 5,266 | 4,191 | 2,759 | 3,112 | 2,003 |
Net Income Growth | -14.29% | 25.66% | 51.88% | -11.33% | 55.33% | 88.72% |
Shares Outstanding (Basic) | 209 | 209 | 209 | 209 | 209 | 209 |
Shares Outstanding (Diluted) | 209 | 209 | 209 | 209 | 209 | 209 |
EPS (Basic) | 22.79 | 25.20 | 20.05 | 13.20 | 14.89 | 9.59 |
EPS (Diluted) | 22.79 | 25.20 | 20.05 | 13.20 | 14.89 | 9.59 |
EPS Growth | -14.27% | 25.66% | 51.88% | -11.33% | 55.34% | 88.71% |
Free Cash Flow | - | 4,183 | 3,321 | 545.11 | 2,696 | 1,834 |
Free Cash Flow Per Share | - | 20.01 | 15.89 | 2.61 | 12.90 | 8.77 |
Dividend Per Share | - | 12.500 | 19.000 | 8.000 | 7.500 | 4.500 |
Dividend Growth | - | -34.21% | 137.50% | 6.67% | 66.67% | 100.00% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 51.73% | 57.64% | 61.31% | 59.05% | 67.22% | 64.62% |
Profit Margin | 38.89% | 43.96% | 46.31% | 44.97% | 52.06% | 50.23% |
Free Cash Flow Margin | - | 34.91% | 36.70% | 8.88% | 45.10% | 45.98% |
EBITDA | 6,712 | 7,176 | 5,675 | 3,710 | 4,079 | 2,644 |
EBITDA Margin | 54.81% | 59.90% | 62.71% | 60.47% | 68.24% | 66.30% |
D&A For EBITDA | 377.52 | 270.12 | 126.9 | 86.81 | 60.84 | 66.89 |
EBIT | 6,334 | 6,906 | 5,548 | 3,623 | 4,018 | 2,577 |
EBIT Margin | 51.73% | 57.64% | 61.31% | 59.05% | 67.22% | 64.62% |
Effective Tax Rate | 24.85% | 24.26% | 24.54% | 24.43% | 23.68% | 22.45% |
Revenue as Reported | 12,259 | 11,993 | 9,073 | 6,209 | 6,059 | 4,006 |
Advertising Expenses | - | 57.78 | 43.47 | 24.17 | 13.69 | 9.65 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.