CEAT Limited (NSE:CEATLTD)
India · Delayed Price · Currency is INR 3,827.30
-27.70 (-0.72%)
Jul 18, 2025, 3:30 PM IST
CEAT Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 135,545 | 132,179 | 119,435 | 113,149 | 93,634 | 76,096 | Upgrade | |
Revenue Growth (YoY) | 11.09% | 10.67% | 5.56% | 20.84% | 23.05% | 12.26% | Upgrade |
Cost of Revenue | 85,231 | 82,321 | 70,356 | 74,819 | 61,110 | 43,389 | Upgrade |
Gross Profit | 50,314 | 49,858 | 49,079 | 38,330 | 32,524 | 32,707 | Upgrade |
Selling, General & Admin | 8,874 | 8,562 | 10,963 | 9,475 | 8,574 | 8,562 | Upgrade |
Other Operating Expenses | 26,649 | 26,554 | 21,594 | 19,117 | 16,744 | 14,236 | Upgrade |
Operating Expenses | 41,347 | 40,743 | 37,645 | 33,285 | 29,671 | 26,194 | Upgrade |
Operating Income | 8,967 | 9,115 | 11,434 | 5,045 | 2,853 | 6,513 | Upgrade |
Interest Expense | -2,980 | -2,778 | -2,540 | -2,219 | -1,958 | -1,692 | Upgrade |
Interest & Investment Income | - | - | 46.9 | 86.1 | 29.8 | 49.4 | Upgrade |
Earnings From Equity Investments | 149.8 | 218 | 208 | 82.2 | 287.5 | 363.1 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | 8.9 | -14.3 | Upgrade |
Other Non Operating Income (Expenses) | 161.3 | 175.5 | -3 | -123.4 | -36.7 | 25.9 | Upgrade |
EBT Excluding Unusual Items | 6,298 | 6,730 | 9,146 | 2,871 | 1,185 | 5,245 | Upgrade |
Merger & Restructuring Charges | -370.4 | -370.4 | -79.8 | -316 | -70.3 | -124.5 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 2.9 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 4.8 | -107.2 | -65 | Upgrade |
Asset Writedown | - | - | -156.6 | - | - | -25.8 | Upgrade |
Other Unusual Items | -33.2 | 74.3 | -345.3 | -18.2 | -58.8 | -190.3 | Upgrade |
Pretax Income | 5,895 | 6,434 | 8,567 | 2,541 | 948.8 | 4,839 | Upgrade |
Income Tax Expense | 1,600 | 1,720 | 2,214 | 717.5 | 243 | 515.9 | Upgrade |
Earnings From Continuing Operations | 4,295 | 4,714 | 6,353 | 1,824 | 705.8 | 4,323 | Upgrade |
Minority Interest in Earnings | 14.4 | 12.7 | 73.7 | 37.8 | 6.2 | -2.6 | Upgrade |
Net Income | 4,309 | 4,726 | 6,427 | 1,862 | 712 | 4,320 | Upgrade |
Net Income to Common | 4,309 | 4,726 | 6,427 | 1,862 | 712 | 4,320 | Upgrade |
Net Income Growth | -33.93% | -26.46% | 245.19% | 161.47% | -83.52% | 86.83% | Upgrade |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade |
Shares Change (YoY) | -0.01% | -0.00% | - | - | - | - | Upgrade |
EPS (Basic) | 106.54 | 116.85 | 158.87 | 46.02 | 17.60 | 106.81 | Upgrade |
EPS (Diluted) | 106.54 | 116.85 | 158.87 | 46.02 | 17.60 | 106.81 | Upgrade |
EPS Growth | -33.92% | -26.45% | 245.22% | 161.48% | -83.52% | 86.83% | Upgrade |
Free Cash Flow | - | 1,486 | 8,520 | 3,264 | -3,398 | 7,182 | Upgrade |
Free Cash Flow Per Share | - | 36.74 | 210.62 | 80.68 | -84.00 | 177.55 | Upgrade |
Dividend Per Share | - | 30.000 | 30.000 | 12.000 | 3.000 | 18.000 | Upgrade |
Dividend Growth | - | - | 150.00% | 300.00% | -83.33% | 50.00% | Upgrade |
Gross Margin | 37.12% | 37.72% | 41.09% | 33.88% | 34.73% | 42.98% | Upgrade |
Operating Margin | 6.62% | 6.90% | 9.57% | 4.46% | 3.05% | 8.56% | Upgrade |
Profit Margin | 3.18% | 3.58% | 5.38% | 1.65% | 0.76% | 5.68% | Upgrade |
Free Cash Flow Margin | - | 1.12% | 7.13% | 2.88% | -3.63% | 9.44% | Upgrade |
EBITDA | 14,997 | 14,741 | 15,448 | 8,560 | 6,038 | 9,152 | Upgrade |
EBITDA Margin | 11.06% | 11.15% | 12.93% | 7.56% | 6.45% | 12.03% | Upgrade |
D&A For EBITDA | 6,030 | 5,627 | 4,014 | 3,515 | 3,185 | 2,640 | Upgrade |
EBIT | 8,967 | 9,115 | 11,434 | 5,045 | 2,853 | 6,513 | Upgrade |
EBIT Margin | 6.62% | 6.90% | 9.57% | 4.46% | 3.05% | 8.56% | Upgrade |
Effective Tax Rate | 27.14% | 26.74% | 25.85% | 28.23% | 25.61% | 10.66% | Upgrade |
Revenue as Reported | 135,706 | 132,354 | 119,632 | 113,318 | 93,748 | 76,234 | Upgrade |
Advertising Expenses | - | - | 2,506 | 2,123 | 1,636 | 1,711 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.