Ceigall India Limited (NSE:CEIGALL)
India · Delayed Price · Currency is INR 232.37
-2.34 (-1.00%)
At close: Dec 15, 2025
Ceigall India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 34,869 | 34,367 | 30,294 | 20,682 | 11,338 | 8,732 |
Other Revenue | -0.01 | -0.01 | - | - | - | - |
| 34,869 | 34,367 | 30,294 | 20,682 | 11,338 | 8,732 | |
Revenue Growth (YoY) | 7.85% | 13.45% | 46.48% | 82.41% | 29.84% | - |
Cost of Revenue | 28,126 | 27,227 | 23,354 | 16,595 | 8,728 | 6,677 |
Gross Profit | 6,743 | 7,140 | 6,940 | 4,087 | 2,610 | 2,055 |
Selling, General & Admin | 1,014 | 1,015 | 1,018 | 639.45 | 450.73 | 314.92 |
Other Operating Expenses | 984.92 | 937.67 | 744.19 | 484.01 | 296.53 | 140.91 |
Operating Expenses | 2,580 | 2,510 | 2,312 | 1,499 | 933.38 | 590.93 |
Operating Income | 4,162 | 4,630 | 4,627 | 2,588 | 1,676 | 1,464 |
Interest Expense | -1,342 | -1,249 | -804.68 | -481.06 | -86.09 | -41.23 |
Interest & Investment Income | 412.23 | 412.23 | 230.35 | 110.63 | 92.42 | 90.23 |
Other Non Operating Income (Expenses) | -2.3 | -88.86 | -128.76 | -31.49 | -16.89 | -14.98 |
EBT Excluding Unusual Items | 3,230 | 3,705 | 3,924 | 2,186 | 1,666 | 1,498 |
Gain (Loss) on Sale of Investments | - | - | 92.7 | 20.41 | 19.16 | 10.1 |
Gain (Loss) on Sale of Assets | 101.39 | 101.39 | 16.68 | 23.15 | 4.4 | 4.26 |
Other Unusual Items | 39.58 | 39.58 | 20.11 | 22.64 | 5.41 | - |
Pretax Income | 3,371 | 3,846 | 4,054 | 2,252 | 1,695 | 1,513 |
Income Tax Expense | 864.38 | 980.14 | 1,010 | 579.2 | 436.11 | 387.56 |
Earnings From Continuing Operations | 2,507 | 2,866 | 3,043 | 1,673 | 1,259 | 1,125 |
Minority Interest in Earnings | 77.88 | 74.47 | 18.37 | - | - | - |
Net Income | 2,585 | 2,940 | 3,061 | 1,673 | 1,259 | 1,125 |
Net Income to Common | 2,585 | 2,940 | 3,061 | 1,673 | 1,259 | 1,125 |
Net Income Growth | -22.81% | -3.96% | 83.02% | 32.90% | 11.88% | - |
Shares Outstanding (Basic) | 175 | 168 | 157 | 157 | 157 | 157 |
Shares Outstanding (Diluted) | 175 | 168 | 157 | 157 | 157 | 157 |
Shares Change (YoY) | 8.49% | 7.02% | - | - | - | - |
EPS (Basic) | 14.75 | 17.48 | 19.48 | 10.64 | 8.01 | 7.16 |
EPS (Diluted) | 14.32 | 17.04 | 19.37 | 10.64 | 8.01 | 7.16 |
EPS Growth | -30.90% | -12.03% | 81.97% | 32.90% | 11.88% | - |
Free Cash Flow | -5,550 | -6,871 | -3,585 | -2,435 | -2,193 | 586.51 |
Free Cash Flow Per Share | -31.67 | -40.86 | -22.81 | -15.50 | -13.96 | 3.73 |
Dividend Per Share | - | - | 0.500 | 1.125 | - | - |
Dividend Growth | - | - | -55.56% | - | - | - |
Gross Margin | 19.34% | 20.78% | 22.91% | 19.76% | 23.02% | 23.54% |
Operating Margin | 11.94% | 13.47% | 15.27% | 12.51% | 14.79% | 16.77% |
Profit Margin | 7.41% | 8.55% | 10.11% | 8.09% | 11.10% | 12.88% |
Free Cash Flow Margin | -15.92% | -19.99% | -11.83% | -11.77% | -19.34% | 6.72% |
EBITDA | 4,737 | 5,180 | 5,168 | 2,961 | 1,862 | 1,599 |
EBITDA Margin | 13.58% | 15.07% | 17.06% | 14.32% | 16.43% | 18.32% |
D&A For EBITDA | 574.24 | 550.01 | 541.33 | 373.31 | 186.12 | 135.1 |
EBIT | 4,162 | 4,630 | 4,627 | 2,588 | 1,676 | 1,464 |
EBIT Margin | 11.94% | 13.47% | 15.27% | 12.51% | 14.79% | 16.77% |
Effective Tax Rate | 25.64% | 25.49% | 24.93% | 25.72% | 25.73% | 25.62% |
Revenue as Reported | 35,518 | 34,930 | 30,662 | 20,870 | 11,465 | 8,848 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.