CESC Limited (NSE: CESC)
India flag India · Delayed Price · Currency is INR
183.44
-1.31 (-0.71%)
Dec 24, 2024, 3:30 PM IST

CESC Limited Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
161,942152,932142,464125,439116,315121,589
Upgrade
Revenue Growth (YoY)
8.73%7.35%13.57%7.84%-4.34%14.02%
Upgrade
Fuel & Purchased Power
108,51199,67191,31567,94859,08364,259
Upgrade
Operations & Maintenance
2,0592,0592,2342,6122,4642,154
Upgrade
Selling, General & Admin
197.3197.3189.8144139.7115.5
Upgrade
Depreciation & Amortization
12,09712,1678,7798,8478,6678,480
Upgrade
Other Operating Expenses
29,39128,24125,98224,38921,85422,745
Upgrade
Total Operating Expenses
152,257142,337128,500103,93992,20797,752
Upgrade
Operating Income
9,68610,59613,96421,50024,10823,837
Upgrade
Interest Expense
-13,698-13,278-11,932-11,784-12,811-14,379
Upgrade
Interest Income
1,2051,205972.9818.6676.5585.4
Upgrade
Net Interest Expense
-12,492-12,072-10,959-10,966-12,134-13,794
Upgrade
Currency Exchange Gain (Loss)
---71.3156.6259.9
Upgrade
Other Non-Operating Income (Expenses)
19,82517,95513,8747,9134,6956,979
Upgrade
EBT Excluding Unusual Items
17,01816,47816,87918,51816,82617,282
Upgrade
Gain (Loss) on Sale of Investments
422.7422.7518.7127.8175.3462.7
Upgrade
Gain (Loss) on Sale of Assets
-81-81-7.5-63.6-5.8-68.8
Upgrade
Other Unusual Items
11.511.50.7572.2520-
Upgrade
Pretax Income
17,37116,83117,39119,15517,51517,676
Upgrade
Income Tax Expense
2,5982,3583,4185,1143,8874,586
Upgrade
Earnings From Continuing Ops.
14,77314,47313,97314,04113,62813,090
Upgrade
Net Income to Company
14,77314,47313,97314,04113,62813,090
Upgrade
Minority Interest in Earnings
-649.4-709.4-545-460.1-318.8-419.6
Upgrade
Net Income
14,12413,76413,42813,58113,30912,670
Upgrade
Net Income to Common
14,12413,76413,42813,58113,30912,670
Upgrade
Net Income Growth
-2.38%2.50%-1.12%2.04%5.04%7.02%
Upgrade
Shares Outstanding (Basic)
1,3251,3261,3261,3261,3261,326
Upgrade
Shares Outstanding (Diluted)
1,3251,3261,3261,3261,3261,326
Upgrade
Shares Change (YoY)
-0.12%-----
Upgrade
EPS (Basic)
10.6610.3810.1310.2510.049.56
Upgrade
EPS (Diluted)
10.6610.3810.1310.2510.049.56
Upgrade
EPS Growth
-2.26%2.50%-1.12%2.04%5.04%7.02%
Upgrade
Free Cash Flow
9,39215,80312,82817,21021,23124,892
Upgrade
Free Cash Flow Per Share
7.0911.929.6812.9816.0218.78
Upgrade
Dividend Per Share
-4.5004.5004.5004.5002.000
Upgrade
Dividend Growth
-0%0%0%125.00%14.29%
Upgrade
Profit Margin
8.72%9.00%9.43%10.83%11.44%10.42%
Upgrade
Free Cash Flow Margin
5.80%10.33%9.00%13.72%18.25%20.47%
Upgrade
EBITDA
20,92022,10522,08229,80632,21831,777
Upgrade
EBITDA Margin
12.92%14.45%15.50%23.76%27.70%26.13%
Upgrade
D&A For EBITDA
11,23411,5098,1188,3068,1107,940
Upgrade
EBIT
9,68610,59613,96421,50024,10823,837
Upgrade
EBIT Margin
5.98%6.93%9.80%17.14%20.73%19.60%
Upgrade
Effective Tax Rate
14.96%14.01%19.65%26.70%22.19%25.95%
Upgrade
Revenue as Reported
164,493155,443145,551128,196118,733123,779
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.