CESC Limited (NSE:CESC)
India flag India · Delayed Price · Currency is INR
152.49
-1.68 (-1.09%)
Aug 29, 2025, 3:29 PM IST

CESC Limited Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
13,68913,76413,42813,58113,309
Upgrade
Depreciation & Amortization
11,94912,0718,6488,8478,667
Upgrade
Other Amortization
105.296.7130.3-2.4
Upgrade
Loss (Gain) on Sale of Assets
42.7817.563.62.2
Upgrade
Loss (Gain) on Sale of Investments
-578.3-422.7-518.7-127.8-175.3
Upgrade
Change in Accounts Receivable
-5,1451,2922,824-314.9-7,939
Upgrade
Change in Inventory
1,53317.3-2,208-617.51,225
Upgrade
Change in Accounts Payable
4,5594,201-1,257-1,1054,713
Upgrade
Change in Other Net Operating Assets
-12,480-17,573-12,762-7,370-4,239
Upgrade
Other Operating Activities
11,3599,54510,87511,58911,867
Upgrade
Operating Cash Flow
25,81523,51419,78424,99128,059
Upgrade
Operating Cash Flow Growth
9.79%18.86%-20.84%-10.94%-17.67%
Upgrade
Capital Expenditures
-18,632-7,712-6,955-7,781-6,828
Upgrade
Sale of Property, Plant & Equipment
107.259.153.277.783.9
Upgrade
Cash Acquisitions
-9,413----
Upgrade
Divestitures
---3,047-
Upgrade
Investment in Securities
-3,618973.6646.4-2,086-8,601
Upgrade
Other Investing Activities
1,4291,043808.8991.2453.2
Upgrade
Investing Cash Flow
-30,125-5,636-5,447-5,750-14,892
Upgrade
Short-Term Debt Issued
13,413--7,007-
Upgrade
Long-Term Debt Issued
35,00025,20311,10018,30025,149
Upgrade
Total Debt Issued
48,41325,20311,10025,30725,149
Upgrade
Short-Term Debt Repaid
--6,322-2,051--8,550
Upgrade
Long-Term Debt Repaid
-15,289-16,487-16,289-14,305-16,396
Upgrade
Total Debt Repaid
-15,289-22,809-18,340-14,305-24,946
Upgrade
Net Debt Issued (Repaid)
33,1242,394-7,24011,002202.9
Upgrade
Common Dividends Paid
-6,031-6,062-6,038-6,026-5,940
Upgrade
Other Financing Activities
-13,725-12,748-11,294-11,085-11,658
Upgrade
Financing Cash Flow
13,369-16,416-24,572-6,109-17,395
Upgrade
Net Cash Flow
9,0581,462-10,23513,131-4,228
Upgrade
Free Cash Flow
7,18315,80312,82817,21021,231
Upgrade
Free Cash Flow Growth
-54.54%23.19%-25.46%-18.94%-14.71%
Upgrade
Free Cash Flow Margin
4.23%10.33%9.00%13.72%18.25%
Upgrade
Free Cash Flow Per Share
5.4211.929.6812.9816.02
Upgrade
Cash Interest Paid
13,72512,74811,29411,08511,655
Upgrade
Cash Income Tax Paid
3,8004,5042,9793,9173,205
Upgrade
Levered Free Cash Flow
-7,800-11,0851,79410,7052,043
Upgrade
Unlevered Free Cash Flow
1,181-2,7879,25118,07010,050
Upgrade
Change in Working Capital
-11,534-12,063-13,402-9,407-6,240
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.