Chennai Petroleum Corporation Limited (NSE:CHENNPETRO)

NSE:CHENNPETRO Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	3,753	942.5	86.4	120	48.3
Cash & Short-Term Investments	3,753	942.5	86.4	120	48.3
Cash Growth	298.19%	990.86%	-28.00%	148.45%	9560.00%
Accounts Receivable	1,948	4,616	2,987	2,523	2,000
Other Receivables	-	3,404	3,368	3,088	2,510
Receivables	2,203	8,242	6,483	5,720	4,622
Inventory	64,931	78,309	59,736	75,326	45,089
Other Current Assets	18,030	13,388	10,376	7,630	808.4
Total Current Assets	88,917	100,882	76,681	88,797	50,567
Property, Plant & Equipment	74,971	76,777	79,275	81,337	84,052
Long-Term Investments	2,801	2,399	2,061	2,084	1,986
Other Intangible Assets	358.8	384.2	404.7	424.6	2,874
Long-Term Deferred Charges	-	669	312	378.5	278.7
Other Long-Term Assets	2,195	1,025	711.9	1,178	1,959
Total Assets	170,650	183,313	160,361	174,805	142,250
Accounts Payable	31,643	42,825	30,071	32,401	18,820
Accrued Expenses	-	6,967	5,986	6,385	7,590
Short-Term Debt	29,423	5,031	19,274	53,375	56,507
Current Portion of Long-Term Debt	-	9,240	1,489	14,936	4,926
Current Portion of Leases	80.4	73.4	58.6	44.7	56.8
Current Unearned Revenue	-	9.1	9.1	19.8	19.9
Other Current Liabilities	14,661	8,931	8,943	7,766	5,692
Total Current Liabilities	75,807	73,076	65,831	114,927	93,612
Long-Term Debt	1,581	13,347	21,592	23,916	30,046
Long-Term Leases	89.5	168.1	182.8	111.6	133.1
Long-Term Unearned Revenue	2,104	194.9	204	190.4	149.9
Long-Term Deferred Tax Liabilities	8,815	8,143	7,646	5,631	1,035
Other Long-Term Liabilities	62.2	63.5	64.8	66	67.2
Total Liabilities	88,583	95,104	95,610	144,938	126,138
Common Stock	1,489	1,489	1,489	1,489	1,489
Additional Paid-In Capital	-	2,500	2,500	2,500	2,500
Retained Earnings	-	73,929	50,610	18,877	6,122
Comprehensive Income & Other	80,577	10,291	10,151	7,001	6,001
Shareholders' Equity	82,067	88,209	64,751	29,867	16,112
Total Liabilities & Equity	170,650	183,313	160,361	174,805	142,250
Total Debt	31,174	27,859	42,596	92,383	91,670
Net Cash (Debt)	-27,421	-26,917	-42,510	-92,263	-91,621
Net Cash Per Share	-184.18	-180.76	-285.47	-619.59	-615.27
Filing Date Shares Outstanding	-	148.91	148.91	148.91	148.91
Total Common Shares Outstanding	-	148.91	148.91	148.91	148.91
Working Capital	13,110	27,806	10,851	-26,131	-43,045
Book Value Per Share	-	592.36	434.83	200.57	108.20
Tangible Book Value	81,708	87,825	64,346	29,443	13,238
Tangible Book Value Per Share	-	589.78	432.11	197.72	88.90
Land	-	551.7	551.7	550	550
Buildings	-	1,956	1,893	1,851	1,855
Machinery	-	108,642	104,140	92,454	89,981
Construction In Progress	-	2,101	3,314	12,096	13,086

Updated Jan 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.