Chennai Petroleum Corporation Limited (NSE:CHENNPETRO)
631.00
+3.85 (0.61%)
Apr 25, 2025, 3:30 PM IST
NSE:CHENNPETRO Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 2,141 | 27,451 | 35,315 | 13,520 | 2,573 | Upgrade
|
Depreciation & Amortization | 6,064 | 6,048 | 5,731 | 5,035 | 4,651 | Upgrade
|
Other Amortization | - | 8.5 | 3.7 | 3.9 | 7.1 | Upgrade
|
Loss (Gain) From Sale of Assets | 219.6 | 50.8 | 96.4 | 121 | 513.4 | Upgrade
|
Asset Writedown & Restructuring Costs | 3.2 | 13 | -15.1 | -3.7 | 4.9 | Upgrade
|
Loss (Gain) on Equity Investments | -588.3 | -365.3 | -56.6 | -155.9 | -255.6 | Upgrade
|
Provision & Write-off of Bad Debts | - | 15.4 | 1.4 | - | 2.9 | Upgrade
|
Other Operating Activities | 2,605 | 2,546 | 7,873 | 8,955 | 13,852 | Upgrade
|
Change in Accounts Receivable | 2,153 | -4,528 | -3,937 | -2,073 | -907.4 | Upgrade
|
Change in Inventory | 13,371 | -18,578 | 15,588 | -30,264 | -21,489 | Upgrade
|
Change in Accounts Payable | -12,238 | 14,154 | -5,006 | 12,414 | 3,008 | Upgrade
|
Change in Other Net Operating Assets | -206.5 | 126.7 | 1,896 | 2,707 | 2,562 | Upgrade
|
Operating Cash Flow | 13,524 | 26,943 | 57,490 | 10,259 | 4,523 | Upgrade
|
Operating Cash Flow Growth | -49.80% | -53.13% | 460.40% | 126.83% | - | Upgrade
|
Capital Expenditures | -6,855 | -6,027 | -4,178 | -6,997 | -5,689 | Upgrade
|
Sale of Property, Plant & Equipment | 3 | 2.7 | 1.3 | 1.7 | 6 | Upgrade
|
Investment in Securities | - | - | -0.1 | - | - | Upgrade
|
Other Investing Activities | 357 | 132.1 | 151.2 | 236.5 | 203.2 | Upgrade
|
Investing Cash Flow | -6,495 | -5,892 | -4,025 | -6,759 | -5,480 | Upgrade
|
Short-Term Debt Issued | 10,379 | - | - | - | - | Upgrade
|
Long-Term Debt Issued | 3,354 | - | - | 7,750 | 10,100 | Upgrade
|
Total Debt Issued | 13,733 | - | - | 7,750 | 10,100 | Upgrade
|
Short-Term Debt Repaid | - | -14,243 | -34,102 | -3,132 | -819.9 | Upgrade
|
Long-Term Debt Repaid | -8,383 | -570.6 | -14,784 | -4,680 | -5,188 | Upgrade
|
Total Debt Repaid | -8,383 | -14,814 | -48,886 | -7,812 | -6,008 | Upgrade
|
Net Debt Issued (Repaid) | 5,351 | -14,814 | -48,886 | -61.8 | 4,092 | Upgrade
|
Common Dividends Paid | -8,190 | -4,021 | -297.8 | - | - | Upgrade
|
Other Financing Activities | -2,351 | -2,227 | -4,352 | -3,367 | -3,124 | Upgrade
|
Financing Cash Flow | -5,191 | -21,061 | -53,536 | -3,428 | 968 | Upgrade
|
Net Cash Flow | 1,838 | -10.6 | -71 | 71.8 | 11.1 | Upgrade
|
Free Cash Flow | 6,669 | 20,916 | 53,312 | 3,262 | -1,166 | Upgrade
|
Free Cash Flow Growth | -68.12% | -60.77% | 1534.34% | - | - | Upgrade
|
Free Cash Flow Margin | 0.94% | 3.14% | 6.95% | 0.76% | -0.52% | Upgrade
|
Free Cash Flow Per Share | 44.79 | 140.46 | 358.01 | 21.91 | -7.83 | Upgrade
|
Cash Interest Paid | - | 2,227 | 4,352 | 3,367 | 3,124 | Upgrade
|
Cash Income Tax Paid | - | 9,185 | 10,074 | 203.9 | 16.2 | Upgrade
|
Levered Free Cash Flow | 2,744 | 13,683 | 45,371 | -13,576 | -9,713 | Upgrade
|
Unlevered Free Cash Flow | 4,272 | 15,078 | 47,432 | -11,052 | -7,397 | Upgrade
|
Change in Net Working Capital | -2,347 | 9,621 | -10,520 | 23,708 | 16,351 | Upgrade
|
Updated Jan 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.