Cheviot Company Limited (NSE:CHEVIOT)
India · Delayed Price · Currency is INR 1,065.00
-14.90 (-1.38%)
Feb 19, 2026, 3:29 PM IST
Cheviot Company Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 5,406 | 4,394 | 4,628 | 5,636 | 5,711 | 3,958 |
Revenue Growth (YoY) | 26.16% | -5.05% | -17.88% | -1.32% | 44.31% | -13.60% |
Cost of Revenue | 3,100 | 2,332 | 2,581 | 3,279 | 3,302 | 2,255 |
Gross Profit | 2,305 | 2,063 | 2,047 | 2,357 | 2,409 | 1,702 |
Selling, General & Admin | 781.01 | 730 | 766.52 | 777.76 | 698.9 | 579.32 |
Other Operating Expenses | 734.93 | 799.27 | 812.94 | 911.15 | 883.04 | 598.76 |
Operating Expenses | 1,592 | 1,596 | 1,646 | 1,733 | 1,626 | 1,223 |
Operating Income | 713.34 | 466.74 | 401.92 | 623.97 | 783.36 | 479.11 |
Interest Expense | -3.29 | -2.56 | -2.94 | -2.54 | -3.46 | -4.05 |
Interest & Investment Income | 28.49 | 28.49 | 68.22 | 76.56 | 97.29 | 99.32 |
Currency Exchange Gain (Loss) | -2.51 | -2.51 | 1.18 | -12.88 | 14.12 | -3.03 |
Other Non Operating Income (Expenses) | -84.92 | -0.34 | 0.59 | 2.96 | 2.82 | 1.76 |
EBT Excluding Unusual Items | 651.11 | 489.82 | 468.97 | 688.07 | 894.14 | 573.1 |
Gain (Loss) on Sale of Investments | 258.95 | 258.95 | 330.19 | 21.63 | 141.79 | 353.86 |
Gain (Loss) on Sale of Assets | 2.12 | 2.12 | 49.92 | 4.58 | -18.89 | 2.72 |
Asset Writedown | -0.04 | -0.04 | -0.39 | -0.26 | -0.22 | -0.01 |
Other Unusual Items | 0.19 | 0.19 | 0.34 | 0.62 | 1.21 | 0.51 |
Pretax Income | 912.33 | 751.04 | 849.04 | 714.65 | 1,018 | 930.18 |
Income Tax Expense | 211.81 | 173.62 | 155.1 | 170.03 | 224.54 | 172.95 |
Net Income | 700.52 | 577.42 | 693.94 | 544.61 | 793.49 | 757.23 |
Net Income to Common | 700.52 | 577.42 | 693.94 | 544.61 | 793.49 | 757.23 |
Net Income Growth | 10.55% | -16.79% | 27.42% | -31.36% | 4.79% | 57.36% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | -1.12% | -2.15% | - | -3.40% | -2.59% | -1.13% |
EPS (Basic) | 119.68 | 98.08 | 115.33 | 90.51 | 127.40 | 118.43 |
EPS (Diluted) | 119.68 | 98.08 | 115.33 | 90.51 | 127.40 | 118.43 |
EPS Growth | 11.80% | -14.96% | 27.42% | -28.95% | 7.57% | 59.16% |
Free Cash Flow | - | 89.66 | 267.71 | 308.97 | 455.11 | 270.18 |
Free Cash Flow Per Share | - | 15.23 | 44.49 | 51.35 | 73.07 | 42.26 |
Dividend Per Share | - | 5.000 | 5.000 | 27.000 | 60.000 | - |
Dividend Growth | - | - | -81.48% | -55.00% | - | - |
Gross Margin | 42.65% | 46.94% | 44.24% | 41.82% | 42.18% | 43.01% |
Operating Margin | 13.20% | 10.62% | 8.68% | 11.07% | 13.72% | 12.11% |
Profit Margin | 12.96% | 13.14% | 14.99% | 9.66% | 13.89% | 19.13% |
Free Cash Flow Margin | - | 2.04% | 5.79% | 5.48% | 7.97% | 6.83% |
EBITDA | 776.49 | 529.45 | 464.06 | 664.09 | 823.28 | 520.13 |
EBITDA Margin | 14.36% | 12.05% | 10.03% | 11.78% | 14.41% | 13.14% |
D&A For EBITDA | 63.15 | 62.72 | 62.15 | 40.12 | 39.92 | 41.02 |
EBIT | 713.34 | 466.74 | 401.92 | 623.97 | 783.36 | 479.11 |
EBIT Margin | 13.20% | 10.62% | 8.68% | 11.07% | 13.72% | 12.11% |
Effective Tax Rate | 23.22% | 23.12% | 18.27% | 23.79% | 22.06% | 18.59% |
Revenue as Reported | 5,611 | 4,684 | 5,078 | 5,743 | 5,936 | 4,413 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.