Cyber Media Research & Services Limited (NSE:CMRSL)
India
· Delayed Price · Currency is INR 92.20
+4.35 (4.95%)
At close: Apr 24, 2025
NSE:CMRSL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2018 - 2019 |
| Operating Revenue | 791.25 | 873.28 | 631.26 | 566.23 | 301.64 | 302.06 | Upgrade
|
| Other Revenue | - | - | - | - | - | 1.56 | Upgrade
|
| Revenue | 791.25 | 873.28 | 631.26 | 566.23 | 301.64 | 303.62 | Upgrade
|
| Revenue Growth (YoY) | -6.05% | 38.34% | 11.48% | 87.72% | -0.65% | -20.70% | Upgrade
|
| Cost of Revenue | 721.28 | 798.87 | 570.39 | 512.97 | 269.28 | 286.34 | Upgrade
|
| Gross Profit | 69.97 | 74.4 | 60.87 | 53.27 | 32.35 | 17.28 | Upgrade
|
| Selling, General & Admin | 1.54 | 1.54 | 1.27 | 0.95 | 0.03 | - | Upgrade
|
| Other Operating Expenses | 18.03 | 11.75 | 13.98 | 18.79 | 12.17 | 8.74 | Upgrade
|
| Operating Expenses | 20.85 | 16.08 | 17.98 | 22.4 | 13.57 | 10.05 | Upgrade
|
| Operating Income | 49.12 | 58.32 | 42.89 | 30.87 | 18.79 | 7.23 | Upgrade
|
| Interest Expense | -7.27 | -8.08 | -8.25 | -8.64 | -10.23 | -7.11 | Upgrade
|
| Interest & Investment Income | 7.45 | 7.45 | 0.43 | 0.83 | 1.49 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.68 | -0.68 | -2.14 | 0.7 | -1.55 | 0.62 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.46 | 0 | 0 | -0.62 | - | -0.15 | Upgrade
|
| EBT Excluding Unusual Items | 50.08 | 57.01 | 32.94 | 23.14 | 8.49 | 0.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.04 | - | - | -0.05 | Upgrade
|
| Other Unusual Items | -7.72 | -7.72 | - | - | - | - | Upgrade
|
| Pretax Income | 42.4 | 49.33 | 32.98 | 23.14 | 8.49 | 0.55 | Upgrade
|
| Income Tax Expense | 10.27 | 13.46 | 11.8 | 7.13 | 3.45 | -0.23 | Upgrade
|
| Net Income | 32.13 | 35.87 | 21.18 | 16 | 5.05 | 0.77 | Upgrade
|
| Net Income to Common | 32.13 | 35.87 | 21.18 | 16 | 5.05 | 0.77 | Upgrade
|
| Net Income Growth | 13.02% | 69.33% | 32.39% | 216.98% | 553.89% | -71.92% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 7.75% | 7.64% | 7.94% | - | - | - | Upgrade
|
| EPS (Basic) | 10.97 | 12.25 | 7.79 | 6.35 | 2.00 | 0.31 | Upgrade
|
| EPS (Diluted) | 10.97 | 12.25 | 7.79 | 6.35 | 2.00 | 0.31 | Upgrade
|
| EPS Growth | 4.88% | 57.30% | 22.65% | 216.98% | 553.89% | -71.92% | Upgrade
|
| Free Cash Flow | - | -52.32 | 90.52 | 5.86 | 23.04 | 17.75 | Upgrade
|
| Free Cash Flow Per Share | - | -17.87 | 33.28 | 2.32 | 9.14 | 7.04 | Upgrade
|
| Dividend Per Share | - | 2.000 | 2.000 | - | - | - | Upgrade
|
| Gross Margin | 8.84% | 8.52% | 9.64% | 9.41% | 10.73% | 5.69% | Upgrade
|
| Operating Margin | 6.21% | 6.68% | 6.79% | 5.45% | 6.23% | 2.38% | Upgrade
|
| Profit Margin | 4.06% | 4.11% | 3.36% | 2.83% | 1.67% | 0.25% | Upgrade
|
| Free Cash Flow Margin | - | -5.99% | 14.34% | 1.03% | 7.64% | 5.85% | Upgrade
|
| EBITDA | 49.52 | 58.67 | 43.18 | 31.08 | 18.87 | 7.44 | Upgrade
|
| EBITDA Margin | 6.26% | 6.72% | 6.84% | 5.49% | 6.26% | 2.45% | Upgrade
|
| D&A For EBITDA | 0.4 | 0.35 | 0.28 | 0.21 | 0.09 | 0.21 | Upgrade
|
| EBIT | 49.12 | 58.32 | 42.89 | 30.87 | 18.79 | 7.23 | Upgrade
|
| EBIT Margin | 6.21% | 6.68% | 6.79% | 5.45% | 6.23% | 2.38% | Upgrade
|
| Effective Tax Rate | 24.22% | 27.29% | 35.77% | 30.84% | 40.56% | - | Upgrade
|
| Revenue as Reported | 800.33 | 880.89 | 631.77 | 567.81 | 303.23 | 304.8 | Upgrade
|
| Advertising Expenses | - | 0.18 | 0.08 | - | 0.03 | - | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.