Cyber Media Research & Services Limited (NSE:CMRSL)
India · Delayed Price · Currency is INR 68.40
-0.10 (-0.15%)
At close: Feb 13, 2026
NSE:CMRSL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 837.7 | 750.26 | 873.28 | 631.26 | 566.23 | 301.64 |
Other Revenue | - | - | 0 | - | - | - |
| 837.7 | 750.26 | 873.28 | 631.26 | 566.23 | 301.64 | |
Revenue Growth (YoY) | 5.87% | -14.09% | 38.34% | 11.48% | 87.72% | -0.65% |
Cost of Revenue | 775 | 700.99 | 798.87 | 570.39 | 512.97 | 269.28 |
Gross Profit | 62.7 | 49.28 | 74.4 | 60.87 | 53.27 | 32.35 |
Selling, General & Admin | 2.44 | 2.44 | 1.54 | 1.27 | 0.95 | 0.03 |
Other Operating Expenses | 19.24 | 18.15 | 11.75 | 13.98 | 18.79 | 12.17 |
Operating Expenses | 22.63 | 21.46 | 16.08 | 17.98 | 22.4 | 13.57 |
Operating Income | 40.07 | 27.81 | 58.32 | 42.89 | 30.87 | 18.79 |
Interest Expense | -6.33 | -7.15 | -8.08 | -8.25 | -8.64 | -10.23 |
Interest & Investment Income | 8.44 | 8.44 | 7.45 | 0.43 | 0.83 | 1.49 |
Currency Exchange Gain (Loss) | -0.3 | -0.3 | -0.68 | -2.14 | 0.7 | -1.55 |
Other Non Operating Income (Expenses) | -0.48 | 0.37 | 0.05 | 0 | -0.62 | - |
EBT Excluding Unusual Items | 41.4 | 29.18 | 57.07 | 32.94 | 23.14 | 8.49 |
Gain (Loss) on Sale of Investments | 0.14 | 0.14 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.04 | 0.04 | - | - |
Other Unusual Items | -5.05 | - | -7.77 | - | - | - |
Pretax Income | 36.49 | 29.32 | 49.33 | 32.98 | 23.14 | 8.49 |
Income Tax Expense | 7.85 | 6.16 | 13.41 | 11.8 | 7.13 | 3.45 |
Net Income | 28.64 | 23.17 | 35.93 | 21.18 | 16 | 5.05 |
Net Income to Common | 28.64 | 23.17 | 35.93 | 21.18 | 16 | 5.05 |
Net Income Growth | -10.86% | -35.52% | 69.60% | 32.39% | 216.98% | 553.89% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | -0.04% | - | 7.64% | 7.94% | - | - |
EPS (Basic) | 9.78 | 7.91 | 12.27 | 7.79 | 6.35 | 2.00 |
EPS (Diluted) | 9.78 | 7.91 | 12.27 | 7.79 | 6.35 | 2.00 |
EPS Growth | -10.84% | -35.53% | 57.56% | 22.65% | 216.98% | 553.89% |
Free Cash Flow | - | 36.62 | -52.32 | 90.52 | 5.86 | 23.04 |
Free Cash Flow Per Share | - | 12.51 | -17.87 | 33.28 | 2.32 | 9.14 |
Dividend Per Share | - | 2.000 | 2.000 | 2.000 | - | - |
Gross Margin | 7.48% | 6.57% | 8.52% | 9.64% | 9.41% | 10.73% |
Operating Margin | 4.78% | 3.71% | 6.68% | 6.79% | 5.45% | 6.23% |
Profit Margin | 3.42% | 3.09% | 4.11% | 3.36% | 2.83% | 1.67% |
Free Cash Flow Margin | - | 4.88% | -5.99% | 14.34% | 1.03% | 7.64% |
EBITDA | 41.33 | 28.68 | 58.67 | 43.18 | 31.08 | 18.87 |
EBITDA Margin | 4.93% | 3.82% | 6.72% | 6.84% | 5.49% | 6.26% |
D&A For EBITDA | 1.26 | 0.87 | 0.35 | 0.28 | 0.21 | 0.09 |
EBIT | 40.07 | 27.81 | 58.32 | 42.89 | 30.87 | 18.79 |
EBIT Margin | 4.78% | 3.71% | 6.68% | 6.79% | 5.45% | 6.23% |
Effective Tax Rate | 21.52% | 21.00% | 27.17% | 35.77% | 30.84% | 40.56% |
Revenue as Reported | 845.96 | 759.37 | 880.89 | 631.77 | 567.81 | 303.23 |
Advertising Expenses | - | 0.18 | 0.18 | 0.08 | - | 0.03 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.