Cochin Shipyard Limited (NSE: COCHINSHIP)
India flag India · Delayed Price · Currency is INR
1,468.40
+1.50 (0.10%)
Dec 24, 2024, 3:29 PM IST

Cochin Shipyard Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Operating Revenue
42,57538,30523,64631,90928,18934,225
Upgrade
Other Revenue
2.32.31.762.411.293.38
Upgrade
Revenue
42,57838,30723,64731,91228,19034,228
Upgrade
Revenue Growth (YoY)
56.06%61.99%-25.90%13.20%-17.64%15.40%
Upgrade
Cost of Revenue
26,08023,27215,89420,26216,19922,124
Upgrade
Gross Profit
16,49815,0357,75411,65011,99212,104
Upgrade
Selling, General & Admin
4,3094,1003,4453,2032,9703,150
Upgrade
Other Operating Expenses
2,1481,940913.23959.781,0431,233
Upgrade
Operating Expenses
7,2936,7875,0474,8434,5934,852
Upgrade
Operating Income
9,2058,2482,7076,8077,3997,253
Upgrade
Interest Expense
-307.84-332.41-350.26-471.14-512.61-449.24
Upgrade
Interest & Investment Income
2,4062,4061,237722.231,0351,650
Upgrade
Currency Exchange Gain (Loss)
400.93400.93-10.917.3640.47-50.2
Upgrade
Other Non Operating Income (Expenses)
123.71--627.8412.4171.97
Upgrade
EBT Excluding Unusual Items
11,82810,7233,5837,7037,9748,575
Upgrade
Gain (Loss) on Sale of Investments
-----23.53
Upgrade
Gain (Loss) on Sale of Assets
1.241.240.12-0.1-0.13-0.19
Upgrade
Asset Writedown
-15.05-15.05-13.33-61.90.26-21.03
Upgrade
Other Unusual Items
--614.9317.94107.45-
Upgrade
Pretax Income
11,81410,7094,1847,6598,0818,577
Upgrade
Income Tax Expense
3,1522,8771,1372,0201,9952,257
Upgrade
Earnings From Continuing Operations
8,6637,8333,0475,6406,0876,320
Upgrade
Net Income
8,6637,8333,0475,6406,0876,320
Upgrade
Net Income to Common
8,6637,8333,0475,6406,0876,320
Upgrade
Net Income Growth
101.50%157.06%-45.97%-7.34%-3.69%32.18%
Upgrade
Shares Outstanding (Basic)
263263263263263263
Upgrade
Shares Outstanding (Diluted)
263263263263263263
Upgrade
Shares Change (YoY)
0.01%-0.01%0.01%0.00%0.01%-2.35%
Upgrade
EPS (Basic)
32.9229.7711.5821.4323.1424.02
Upgrade
EPS (Diluted)
32.9229.7711.5821.4323.1424.02
Upgrade
EPS Growth
101.47%157.08%-45.98%-7.35%-3.70%35.36%
Upgrade
Free Cash Flow
-4,748-8,05415,37611,3522,805-2,422
Upgrade
Free Cash Flow Per Share
-18.04-30.6158.4443.1510.66-9.21
Upgrade
Dividend Per Share
9.7509.7508.5008.3757.7508.315
Upgrade
Dividend Growth
8.33%14.71%1.49%8.06%-6.79%27.92%
Upgrade
Gross Margin
38.75%39.25%32.79%36.51%42.54%35.36%
Upgrade
Operating Margin
21.62%21.53%11.45%21.33%26.25%21.19%
Upgrade
Profit Margin
20.35%20.45%12.89%17.67%21.59%18.46%
Upgrade
Free Cash Flow Margin
-11.15%-21.03%65.02%35.57%9.95%-7.08%
Upgrade
EBITDA
9,9988,9943,3967,3127,8297,573
Upgrade
EBITDA Margin
23.48%23.48%14.36%22.91%27.77%22.13%
Upgrade
D&A For EBITDA
793.27745.78688.42504.75430.58320.48
Upgrade
EBIT
9,2058,2482,7076,8077,3997,253
Upgrade
EBIT Margin
21.62%21.53%11.45%21.33%26.25%21.19%
Upgrade
Effective Tax Rate
26.68%26.86%27.18%26.37%24.68%26.32%
Upgrade
Revenue as Reported
45,80141,40625,71634,53830,09736,676
Upgrade
Advertising Expenses
-108.1942.4331.5616.8650.76
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.