Coforge Limited (NSE:COFORGE)
India · Delayed Price · Currency is INR 1,421.50
-98.90 (-6.50%)
At close: Feb 12, 2026
Coforge Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | 8,121 | 8,080 | 6,938 | 6,617 | 4,556 |
Depreciation & Amortization | 3,536 | 2,340 | 2,026 | 1,899 | 1,372 |
Other Amortization | 1,147 | 846 | 559 | 373 | 464 |
Loss (Gain) From Sale of Assets | -211 | - | 13 | - | 16 |
Loss (Gain) From Sale of Investments | - | - | - | -3 | -8 |
Stock-Based Compensation | 1,700 | 810 | 544 | 355 | 476 |
Provision & Write-off of Bad Debts | 68 | 104 | 72 | 16 | 523 |
Other Operating Activities | 1,124 | -98 | 380 | -168 | -278 |
Change in Accounts Receivable | -7,425 | -1,668 | -2,126 | -3,152 | -691 |
Change in Accounts Payable | 1,680 | 1,725 | 175 | 2,153 | 785 |
Change in Other Net Operating Assets | 3,056 | -2,857 | 924 | -434 | 408 |
Operating Cash Flow | 12,371 | 9,034 | 9,505 | 7,656 | 7,623 |
Operating Cash Flow Growth | 36.94% | -4.96% | 24.15% | 0.43% | 156.75% |
Capital Expenditures | -6,144 | -2,655 | -1,582 | -1,541 | -782 |
Sale of Property, Plant & Equipment | 572 | 57 | 45 | 66 | 25 |
Cash Acquisitions | -20,810 | - | -1,222 | -8,557 | -264 |
Investment in Securities | 1,185 | - | - | 450 | 21 |
Other Investing Activities | 714 | 120 | 43 | 18 | 73 |
Investing Cash Flow | -24,483 | -2,478 | -2,716 | -9,564 | -927 |
Long-Term Debt Issued | 6,039 | 967 | - | 3,578 | - |
Long-Term Debt Repaid | -4,582 | -480 | -601 | -445 | -618 |
Net Debt Issued (Repaid) | 1,457 | 487 | -601 | 3,133 | -618 |
Issuance of Common Stock | 22,015 | 7 | 18 | 51 | 18 |
Repurchase of Common Stock | - | - | - | - | -4,166 |
Common Dividends Paid | -4,976 | -4,664 | -3,534 | -3,152 | -686 |
Other Financing Activities | -1,743 | -4,700 | -1,465 | -1,590 | -1,506 |
Financing Cash Flow | 16,753 | -8,870 | -5,582 | -1,558 | -6,958 |
Foreign Exchange Rate Adjustments | 102 | -172 | 24 | -65 | 66 |
Net Cash Flow | 4,743 | -2,486 | 1,231 | -3,531 | -196 |
Free Cash Flow | 6,227 | 6,379 | 7,923 | 6,115 | 6,841 |
Free Cash Flow Growth | -2.38% | -19.49% | 29.57% | -10.61% | 204.86% |
Free Cash Flow Margin | 5.17% | 7.08% | 9.89% | 9.51% | 14.67% |
Free Cash Flow Per Share | 18.71 | 20.46 | 25.47 | 19.69 | 22.01 |
Cash Interest Paid | 1,438 | 1,060 | 714 | 265 | 79 |
Cash Income Tax Paid | 3,959 | 3,661 | 2,800 | 2,646 | 1,682 |
Levered Free Cash Flow | -877.25 | 2,525 | 10,814 | 4,469 | 5,715 |
Unlevered Free Cash Flow | -332.88 | 3,104 | 11,188 | 4,768 | 5,725 |
Change in Working Capital | -2,689 | -2,800 | -1,027 | -1,433 | 502 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.