Compucom Software Limited (NSE:COMPUSOFT)
20.07
+0.77 (3.99%)
May 13, 2025, 3:30 PM IST
Compucom Software Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Net Income | 53.06 | 50.15 | 127.68 | 19.5 | 4.28 | Upgrade
|
Depreciation & Amortization | 63.25 | 69.14 | 33.16 | 16.24 | 15.15 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | - | - | 0.18 | Upgrade
|
Loss (Gain) From Sale of Investments | -0.22 | -0.9 | -1.38 | -0.63 | -0.18 | Upgrade
|
Other Operating Activities | -10.84 | -9.68 | -4.47 | -26.12 | -50.07 | Upgrade
|
Change in Accounts Receivable | -413.49 | 28.61 | 8.07 | 176.45 | 103.43 | Upgrade
|
Change in Inventory | -1.08 | 0.83 | - | -1.52 | 0.01 | Upgrade
|
Change in Other Net Operating Assets | -22.6 | 74.31 | -30.35 | 17.64 | -122.55 | Upgrade
|
Operating Cash Flow | -331.93 | 212.46 | 132.7 | 201.56 | -49.74 | Upgrade
|
Operating Cash Flow Growth | - | 60.10% | -34.16% | - | - | Upgrade
|
Capital Expenditures | -44.88 | -39.87 | -247.52 | -67.64 | -38.79 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | - | - | 0.15 | Upgrade
|
Investment in Securities | -217.55 | 70.32 | -51.9 | 89.62 | -17.87 | Upgrade
|
Other Investing Activities | 36.32 | 23.57 | 21.39 | 14.44 | 82.22 | Upgrade
|
Investing Cash Flow | -266.11 | 54.02 | -278.04 | 36.43 | 25.72 | Upgrade
|
Short-Term Debt Issued | - | - | 37.96 | - | - | Upgrade
|
Long-Term Debt Issued | 375.92 | - | - | - | 57.31 | Upgrade
|
Total Debt Issued | 375.92 | - | 37.96 | - | 57.31 | Upgrade
|
Long-Term Debt Repaid | - | -49.63 | - | -85.56 | - | Upgrade
|
Net Debt Issued (Repaid) | 375.92 | -49.63 | 37.96 | -85.56 | 57.31 | Upgrade
|
Common Dividends Paid | -31.65 | -31.65 | -23.74 | -23.74 | -7.91 | Upgrade
|
Other Financing Activities | -19.25 | -1.58 | -2.77 | -3.29 | -9.29 | Upgrade
|
Financing Cash Flow | 325.02 | -82.86 | 11.45 | -112.59 | 40.11 | Upgrade
|
Net Cash Flow | -273.02 | 183.62 | -133.89 | 125.4 | 16.08 | Upgrade
|
Free Cash Flow | -376.81 | 172.59 | -114.82 | 133.92 | -88.53 | Upgrade
|
Free Cash Flow Margin | -53.59% | 31.60% | -38.72% | 77.55% | -58.34% | Upgrade
|
Free Cash Flow Per Share | -4.76 | 2.18 | -1.45 | 1.69 | -1.12 | Upgrade
|
Cash Interest Paid | 19.25 | 1.58 | 2.77 | 3.29 | 7.67 | Upgrade
|
Cash Income Tax Paid | 20.13 | 24.79 | 28.91 | 5.37 | 27.59 | Upgrade
|
Levered Free Cash Flow | -423.69 | 191.28 | -165.8 | 138.76 | -1.59 | Upgrade
|
Unlevered Free Cash Flow | -411.66 | 192.27 | -164.06 | 140.82 | 3.2 | Upgrade
|
Change in Net Working Capital | 464.14 | -133.76 | 39.49 | -197.77 | -40.11 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.