Commercial Syn Bags Limited (NSE:COMSYN)
India
· Delayed Price · Currency is INR 125.20
-1.89 (-1.49%)
Jun 13, 2025, 3:29 PM IST
Commercial Syn Bags Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 171.21 | 78.58 | 80.87 | 183.08 | 119.83 | Upgrade
|
| Depreciation & Amortization | 88.18 | 109.32 | 96.21 | 94.46 | 76.55 | Upgrade
|
| Other Amortization | - | 0.01 | 0.01 | 0.03 | 0.03 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.6 | 2.96 | 0.48 | 0.06 | 0.38 | Upgrade
|
| Loss (Gain) on Equity Investments | -16.72 | 0.08 | 1.19 | - | - | Upgrade
|
| Other Operating Activities | 102.19 | 66.73 | 44.86 | 52.63 | 24.37 | Upgrade
|
| Change in Accounts Receivable | -41.42 | -147.77 | 78.1 | -147.14 | -33.96 | Upgrade
|
| Change in Inventory | -85.73 | -140.17 | 11.84 | -23.03 | -266.42 | Upgrade
|
| Change in Accounts Payable | 14.55 | 18.6 | -2.73 | 38.22 | 51.03 | Upgrade
|
| Change in Other Net Operating Assets | -222.69 | 72.62 | 65.21 | -135.22 | -60.03 | Upgrade
|
| Operating Cash Flow | 10.17 | 60.96 | 376.05 | 63.09 | -88.2 | Upgrade
|
| Operating Cash Flow Growth | -83.31% | -83.79% | 496.01% | - | - | Upgrade
|
| Capital Expenditures | -94.01 | -124.75 | -428.24 | -184.33 | -187.24 | Upgrade
|
| Sale of Property, Plant & Equipment | 73.24 | 60.76 | 152.81 | 26.75 | 1.72 | Upgrade
|
| Investment in Securities | 3.69 | -224.75 | -1.19 | 0.42 | -0.02 | Upgrade
|
| Other Investing Activities | 14.98 | 31.52 | 13.35 | 11.11 | 13.39 | Upgrade
|
| Investing Cash Flow | -2.1 | -288.09 | -298.77 | -74.77 | -172.15 | Upgrade
|
| Short-Term Debt Issued | 170.66 | 358.27 | - | 94.13 | 291.44 | Upgrade
|
| Long-Term Debt Issued | - | - | 67.84 | 15.14 | 46.63 | Upgrade
|
| Total Debt Issued | 170.66 | 358.27 | 67.84 | 109.27 | 338.07 | Upgrade
|
| Short-Term Debt Repaid | - | - | -149.72 | - | - | Upgrade
|
| Long-Term Debt Repaid | -115.42 | -48.74 | -6.4 | -134.96 | -0.5 | Upgrade
|
| Total Debt Repaid | -115.42 | -48.74 | -156.11 | -134.96 | -0.5 | Upgrade
|
| Net Debt Issued (Repaid) | 55.24 | 309.53 | -88.27 | -25.69 | 337.57 | Upgrade
|
| Issuance of Common Stock | - | - | 89.21 | 76.05 | - | Upgrade
|
| Common Dividends Paid | - | - | -27.97 | -23.64 | -17.73 | Upgrade
|
| Other Financing Activities | -51.47 | -78.38 | -56.36 | -32.11 | -39.28 | Upgrade
|
| Financing Cash Flow | 3.78 | 231.15 | -83.38 | -5.38 | 280.57 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -0 | - | - | 0 | Upgrade
|
| Net Cash Flow | 11.85 | 4.02 | -6.11 | -17.06 | 20.21 | Upgrade
|
| Free Cash Flow | -83.83 | -63.79 | -52.19 | -121.24 | -275.44 | Upgrade
|
| Free Cash Flow Margin | -2.41% | -2.21% | -1.80% | -3.74% | -12.97% | Upgrade
|
| Free Cash Flow Per Share | -2.10 | -1.60 | -1.34 | -3.23 | -7.77 | Upgrade
|
| Cash Interest Paid | 87.47 | 78.38 | 56.36 | 61.84 | 39.28 | Upgrade
|
| Cash Income Tax Paid | 21.74 | 21.18 | 28.02 | 35.17 | 26.47 | Upgrade
|
| Levered Free Cash Flow | -227.02 | -196.3 | -100.73 | -146.95 | -291.28 | Upgrade
|
| Unlevered Free Cash Flow | -168.51 | -145.59 | -64.38 | -108.34 | -266.89 | Upgrade
|
| Change in Net Working Capital | 329.84 | 221 | -171.18 | 180.7 | 263.63 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.