Cosmo First Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	18,375	16,154	13,145	15,416	31,499	11,273
Market Cap Growth	-10.00%	22.90%	-14.74%	-51.06%	179.43%	178.71%
Enterprise Value	31,636	23,832	18,642	19,364	35,570	14,834
Last Close Price	700.00	613.12	497.17	578.44	1138.09	398.16
PE Ratio	12.51	12.11	21.14	6.32	7.94	4.76
Forward PE	-	5.41	5.41	5.41	5.41	5.41
PS Ratio	0.55	0.56	0.51	0.50	1.04	0.49
PB Ratio	1.19	1.10	0.98	1.19	2.65	1.32
P/TBV Ratio	1.21	1.12	0.99	1.19	2.65	1.32
P/FCF Ratio	-	-	-	18.19	15.89	4.32
P/OCF Ratio	-	9.71	5.36	3.31	6.55	3.36
EV/Sales Ratio	0.94	0.82	0.72	0.63	1.17	0.65
EV/EBITDA Ratio	10.22	8.72	10.84	5.15	6.19	3.80
EV/EBIT Ratio	15.26	12.65	19.88	6.27	6.90	4.41
EV/FCF Ratio	-	-	-	22.85	17.94	5.69
Debt / Equity Ratio	1.11	0.98	0.78	0.72	0.69	0.89
Debt / EBITDA Ratio	5.52	5.04	5.78	2.44	1.42	1.94
Debt / FCF Ratio	-	-	-	11.00	4.13	2.91
Net Debt / Equity Ratio	0.86	0.72	0.48	0.38	0.27	0.53
Net Debt / EBITDA Ratio	4.46	3.86	3.73	1.30	0.56	1.15
Net Debt / FCF Ratio	-	-3.14	-12.27	5.77	1.64	1.72
Asset Turnover	-	0.76	0.78	1.04	1.24	1.13
Inventory Turnover	-	3.38	3.35	3.77	4.03	4.31
Quick Ratio	-	0.59	0.59	0.66	0.85	0.70
Current Ratio	-	1.25	1.21	1.33	1.60	1.30
Return on Equity (ROE)	-	9.48%	4.70%	19.61%	38.80%	29.71%
Return on Assets (ROA)	-	3.08%	1.76%	6.56%	13.18%	10.42%
Return on Invested Capital (ROIC)	6.03%	6.83%	4.27%	15.02%	28.07%	18.18%
Return on Capital Employed (ROCE)	-	6.50%	4.00%	14.50%	27.10%	24.80%
Earnings Yield	7.95%	8.26%	4.73%	15.83%	12.59%	21.02%
FCF Yield	-	-20.78%	-3.98%	5.50%	6.29%	23.15%
Dividend Yield	0.57%	0.65%	0.60%	0.86%	2.05%	4.19%
Payout Ratio	-	5.83%	20.86%	-	15.81%	18.80%
Buyback Yield / Dilution	0.90%	0.22%	3.55%	0.52%	3.01%	1.67%
Total Shareholder Return	1.50%	0.87%	4.15%	1.38%	5.06%	5.86%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.