Country Condo's Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	3.72	11.43	15.18	19.01	29.67
Short-Term Investments	-	-	25.78	25.62	25.39	-
Cash & Short-Term Investments	9.24	3.72	37.21	40.8	44.4	29.67
Cash Growth	-76.61%	-89.99%	-8.80%	-8.12%	49.66%	-31.30%
Other Receivables	-	0.2	3.99	2.1	4.61	9.57
Receivables	-	0.2	3.99	2.1	4.61	10.68
Inventory	-	337.59	265.05	252.55	229.82	197.16
Other Current Assets	-	23.24	22.09	22.33	19.5	24.74
Total Current Assets	-	364.75	328.33	317.79	298.34	262.26
Property, Plant & Equipment	-	6.54	7.82	13.5	12.56	45.88
Long-Term Deferred Tax Assets	-	0.52	0.44	0.42	0.45	-
Total Assets	-	371.81	336.59	331.7	311.34	308.13
Accounts Payable	-	0.01	0.06	0.02	0.1	0.22
Accrued Expenses	-	10.78	7.74	6.89	6.18	6.75
Short-Term Debt	-	-	18.05	14.37	-	-
Current Portion of Long-Term Debt	-	0.46	0.96	0.88	0.52	-
Current Income Taxes Payable	-	2.45	3.36	2.83	6.98	1.91
Current Unearned Revenue	-	95.66	60.94	76.44	76.18	98.61
Other Current Liabilities	-	11.45	-	-	-	-
Total Current Liabilities	-	120.81	91.11	101.42	89.94	107.49
Long-Term Debt	-	-	0.46	1.39	0.56	3.08
Long-Term Deferred Tax Liabilities	-	-	-	-	-	2.01
Total Liabilities	-	120.81	91.57	102.81	90.5	112.57
Common Stock	-	77.6	77.6	77.6	77.6	77.6
Additional Paid-In Capital	-	49.94	49.94	49.94	49.94	49.94
Retained Earnings	-	100.48	94.51	78.37	70.32	45.04
Comprehensive Income & Other	-	22.98	22.98	22.98	22.98	22.98
Shareholders' Equity	254.44	251	245.02	228.89	220.84	195.56
Total Liabilities & Equity	-	371.81	336.59	331.7	311.34	308.13
Total Debt	0.12	0.46	19.47	16.64	1.07	3.08
Net Cash (Debt)	9.12	3.27	17.74	24.16	43.33	26.59
Net Cash Growth	-62.45%	-81.59%	-26.56%	-44.25%	62.94%	-18.33%
Net Cash Per Share	0.12	0.04	0.23	0.31	0.56	0.34
Filing Date Shares Outstanding	69.15	77.6	77.6	77.6	77.6	77.6
Total Common Shares Outstanding	69.15	77.6	77.6	77.6	77.6	77.6
Working Capital	-	243.94	237.22	216.36	208.39	154.76
Book Value Per Share	3.70	3.23	3.16	2.95	2.85	2.52
Tangible Book Value	254.44	251	245.02	228.89	220.84	195.56
Tangible Book Value Per Share	3.70	3.23	3.16	2.95	2.85	2.52
Land	-	1.85	1.85	6.45	6.45	19.15
Buildings	-	-	-	-	-	24.46
Machinery	-	23.97	23.65	23.13	20.72	27.16

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.