CPS Shapers Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 18, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	1,655	1,124	725	-	-	-
Market Cap Growth	55.07%	55.07%	-	-	-	-
Enterprise Value	1,734	1,227	760	-	-	-
Last Close Price	787.95	535.00	345.00	-	-	-
PE Ratio	987.88	670.75	98.05	-	-	-
PS Ratio	5.35	3.64	2.01	-	-	-
PB Ratio	9.77	6.64	6.04	-	-	-
P/TBV Ratio	9.79	6.65	6.07	-	-	-
EV/Sales Ratio	5.61	3.97	2.10	-	-	-
EV/EBITDA Ratio	88.80	62.85	23.42	-	-	-
EV/EBIT Ratio	155.58	110.12	29.21	-	-	-
Debt / Equity Ratio	0.47	0.47	0.77	5.94	-13.18	-4.15
Debt / EBITDA Ratio	4.11	4.11	2.84	2.12	3.93	5.54
Debt / FCF Ratio	-	-	-	-	10.30	9.92
Asset Turnover	1.13	1.13	1.69	2.44	2.25	-
Inventory Turnover	1.03	1.03	1.29	2.07	2.38	-
Quick Ratio	0.58	0.58	0.71	0.42	0.36	0.31
Current Ratio	2.25	2.25	1.78	1.44	1.11	0.96
Return on Equity (ROE)	1.16%	1.16%	10.76%	472.55%	-	-
Return on Assets (ROA)	2.55%	2.55%	7.59%	18.20%	10.99%	-
Return on Capital (ROIC)	3.02%	3.02%	9.75%	26.45%	16.49%	-
Return on Capital Employed (ROCE)	5.80%	5.80%	17.80%	55.40%	46.30%	69.20%
Earnings Yield	0.10%	0.15%	1.02%	-	-	-
FCF Yield	-2.37%	-3.49%	-7.32%	-	-	-
Buyback Yield / Dilution	-35.96%	-35.96%	-6.67%	-	-	-

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.