CRISIL Limited (NSE:CRISIL)
India flag India · Delayed Price · Currency is INR
5,229.50
+46.50 (0.90%)
Aug 8, 2025, 3:29 PM IST

CRISIL Cash Flow Statement

Millions INR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
7,2776,8416,5845,6444,6583,547
Upgrade
Depreciation & Amortization
894.1611961.2929.5913.81,057
Upgrade
Other Amortization
88.588.576.6103.6146154.6
Upgrade
Loss (Gain) From Sale of Assets
-46.6-3.6-31.4-11.4-466.1-0.9
Upgrade
Loss (Gain) From Sale of Investments
-712.3-617.8-358.9-157.2-134-97.1
Upgrade
Stock-Based Compensation
--0.10.215.724.8
Upgrade
Provision & Write-off of Bad Debts
32.85.86.299.830.89.4
Upgrade
Other Operating Activities
-104.3-744-683.6-921.9-597.8-259.5
Upgrade
Change in Accounts Receivable
-1,800---2,165-1,484-473.8
Upgrade
Change in Accounts Payable
1,3911,68961192.8421.1153.3
Upgrade
Change in Other Net Operating Assets
472.5-219637.7949.1527.7890.1
Upgrade
Operating Cash Flow
7,4927,6517,8034,5634,0315,005
Upgrade
Operating Cash Flow Growth
-14.00%-1.96%71.00%13.20%-19.45%12.25%
Upgrade
Capital Expenditures
-1,466-1,732-629.4-411.4-227.9-349.2
Upgrade
Sale of Property, Plant & Equipment
68.421.438.322.5497.98.8
Upgrade
Cash Acquisitions
-5.4-5.4-327.4-11--2,512
Upgrade
Investment in Securities
-2,325-2,256-2,493-256.1-1,301-438.6
Upgrade
Other Investing Activities
121.9108.7143.839.6148.962.1
Upgrade
Investing Cash Flow
-3,606-3,863-3,267-616.4-882.5-3,229
Upgrade
Long-Term Debt Repaid
--160.9-550.6-542.9-582.3-680
Upgrade
Net Debt Issued (Repaid)
-90.6-160.9-550.6-542.9-582.3-680
Upgrade
Issuance of Common Stock
12.124.292355.1436.9352.2
Upgrade
Common Dividends Paid
-4,168-4,241-3,582-3,431-2,765-2,320
Upgrade
Dividends Paid
-4,168-4,241-3,582-3,431-2,765-2,320
Upgrade
Other Financing Activities
-138.7-40.3-36.6-64--2.9
Upgrade
Financing Cash Flow
-4,386-4,418-4,077-3,683-2,910-2,651
Upgrade
Foreign Exchange Rate Adjustments
-60.5-11.5-32.429.5-88-20.4
Upgrade
Miscellaneous Cash Flow Adjustments
--41.9--253
Upgrade
Net Cash Flow
-560.4-642.1468.7293.3150.4-642.3
Upgrade
Free Cash Flow
6,0265,9197,1744,1523,8034,656
Upgrade
Free Cash Flow Growth
-19.53%-17.49%72.78%9.17%-18.30%11.70%
Upgrade
Free Cash Flow Margin
17.82%18.16%22.85%15.00%16.53%23.49%
Upgrade
Free Cash Flow Per Share
82.4180.9498.1356.8452.2264.17
Upgrade
Cash Interest Paid
138.740.336.664-2.9
Upgrade
Cash Income Tax Paid
2,9393,1342,4422,2051,9701,250
Upgrade
Levered Free Cash Flow
4,1576,5046,2923,3163,2783,503
Upgrade
Unlevered Free Cash Flow
4,2446,5296,3153,3563,3333,593
Upgrade
Change in Net Working Capital
804.6-2,303-1,0351,188755.1-73.7
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.