Cyber Media (India) Limited (NSE:CYBERMEDIA)
India · Delayed Price · Currency is INR 15.83
-0.82 (-4.92%)
Feb 2, 2026, 3:28 PM IST
Cyber Media (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 966.95 | 867.21 | 1,018 | 784.29 | 715.69 | 385.27 |
Other Revenue | - | - | 0 | - | 0 | - |
| 966.95 | 867.21 | 1,018 | 784.29 | 715.69 | 385.27 | |
Revenue Growth (YoY) | 6.53% | -14.82% | 29.80% | 9.59% | 85.76% | -3.99% |
Cost of Revenue | 746.44 | 698.18 | 813.79 | 605.18 | 555.92 | 261.39 |
Gross Profit | 220.51 | 169.03 | 204.25 | 179.11 | 159.77 | 123.89 |
Selling, General & Admin | 149.88 | 141.18 | 124.69 | 101.71 | 87.16 | 75.54 |
Other Operating Expenses | 33.76 | 25.02 | 24.28 | 22.16 | 29 | 22.46 |
Operating Expenses | 186.37 | 168.92 | 153.12 | 127.76 | 119.96 | 100.42 |
Operating Income | 34.14 | 0.1 | 51.12 | 51.35 | 39.81 | 23.47 |
Interest Expense | -9.23 | -7.52 | -8.83 | -12.67 | -19.32 | -19.4 |
Interest & Investment Income | 2.35 | 2.35 | 7.84 | 0.97 | 0.96 | 1.85 |
Currency Exchange Gain (Loss) | -0.29 | -0.29 | -0.83 | -2.17 | 0.67 | -1.68 |
Other Non Operating Income (Expenses) | 7.71 | 2.04 | 0.57 | 0.03 | 0.21 | 0.01 |
EBT Excluding Unusual Items | 34.69 | -3.32 | 49.87 | 37.5 | 22.33 | 4.25 |
Gain (Loss) on Sale of Investments | 1.27 | 1.27 | 14.23 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.04 | - | - |
Other Unusual Items | -10.78 | -89.08 | -13.8 | 60 | - | - |
Pretax Income | 25.18 | -91.13 | 50.29 | 97.54 | 22.33 | 4.25 |
Income Tax Expense | 7.85 | 6.16 | 16.22 | 47.66 | 7.13 | 3.45 |
Earnings From Continuing Operations | 17.33 | -97.28 | 34.08 | 49.88 | 15.19 | 0.8 |
Minority Interest in Earnings | -14.84 | -14.84 | -19.96 | -9.5 | -6.09 | -1.69 |
Net Income | 2.49 | -112.12 | 14.11 | 40.38 | 9.1 | -0.89 |
Net Income to Common | 2.49 | -112.12 | 14.11 | 40.38 | 9.1 | -0.89 |
Net Income Growth | - | - | -65.05% | 343.81% | - | - |
Shares Outstanding (Basic) | 17 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 17 | 16 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | 6.92% | - | - | - | - | 21.76% |
EPS (Basic) | 0.15 | -7.16 | 0.90 | 2.58 | 0.58 | -0.06 |
EPS (Diluted) | 0.15 | -7.16 | 0.90 | 2.58 | 0.58 | -0.06 |
EPS Growth | - | - | -65.05% | 343.81% | - | - |
Free Cash Flow | - | -3.65 | -13.52 | 68.88 | 59.05 | 23.38 |
Free Cash Flow Per Share | - | -0.23 | -0.86 | 4.40 | 3.77 | 1.49 |
Gross Margin | 22.80% | 19.49% | 20.06% | 22.84% | 22.32% | 32.16% |
Operating Margin | 3.53% | 0.01% | 5.02% | 6.55% | 5.56% | 6.09% |
Profit Margin | 0.26% | -12.93% | 1.39% | 5.15% | 1.27% | -0.23% |
Free Cash Flow Margin | - | -0.42% | -1.33% | 8.78% | 8.25% | 6.07% |
EBITDA | 37.74 | 2.76 | 52.53 | 52.47 | 40.84 | 24.29 |
EBITDA Margin | 3.90% | 0.32% | 5.16% | 6.69% | 5.71% | 6.30% |
D&A For EBITDA | 3.6 | 2.66 | 1.41 | 1.12 | 1.03 | 0.82 |
EBIT | 34.14 | 0.1 | 51.12 | 51.35 | 39.81 | 23.47 |
EBIT Margin | 3.53% | 0.01% | 5.02% | 6.55% | 5.56% | 6.09% |
Effective Tax Rate | 31.18% | - | 32.25% | 48.86% | 31.95% | 81.12% |
Revenue as Reported | 981.92 | 876.51 | 1,043 | 786.33 | 720.15 | 387.84 |
Advertising Expenses | - | 0.54 | 0.5 | 0.64 | 0.18 | 0.2 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.