Cyber Media (India) Limited (NSE:CYBERMEDIA)
India
· Delayed Price · Currency is INR 16.70
-0.15 (-0.89%)
Jun 24, 2025, 3:29 PM IST
Cyber Media (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 867.21 | 1,018 | 784.29 | 715.69 | 385.27 | Upgrade
|
| Other Revenue | - | - | - | 0 | - | Upgrade
|
| Revenue | 867.21 | 1,018 | 784.29 | 715.69 | 385.27 | Upgrade
|
| Revenue Growth (YoY) | -14.82% | 29.80% | 9.59% | 85.76% | -3.99% | Upgrade
|
| Cost of Revenue | 695.55 | 813.79 | 605.18 | 555.92 | 261.39 | Upgrade
|
| Gross Profit | 171.66 | 204.25 | 179.11 | 159.77 | 123.89 | Upgrade
|
| Selling, General & Admin | 139.17 | 124.69 | 101.71 | 87.16 | 75.54 | Upgrade
|
| Other Operating Expenses | 33.5 | 24.3 | 22.16 | 29 | 22.46 | Upgrade
|
| Operating Expenses | 175.39 | 153.14 | 127.76 | 119.96 | 100.42 | Upgrade
|
| Operating Income | -3.74 | 51.11 | 51.35 | 39.81 | 23.47 | Upgrade
|
| Interest Expense | -7.61 | -8.83 | -12.67 | -19.32 | -19.4 | Upgrade
|
| Interest & Investment Income | - | 7.84 | 0.97 | 0.96 | 1.85 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.83 | -2.17 | 0.67 | -1.68 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.3 | 0.59 | 0.03 | 0.21 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | -2.04 | 49.87 | 37.5 | 22.33 | 4.25 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 14.19 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.04 | 0.04 | - | - | Upgrade
|
| Legal Settlements | -89.09 | - | - | - | - | Upgrade
|
| Other Unusual Items | 0.01 | -13.8 | 60 | - | - | Upgrade
|
| Pretax Income | -91.13 | 50.29 | 97.54 | 22.33 | 4.25 | Upgrade
|
| Income Tax Expense | 6.32 | 16.28 | 47.66 | 7.13 | 3.45 | Upgrade
|
| Earnings From Continuing Operations | -97.45 | 34.02 | 49.88 | 15.19 | 0.8 | Upgrade
|
| Minority Interest in Earnings | - | -19.96 | -9.5 | -6.09 | -1.69 | Upgrade
|
| Net Income | -97.45 | 14.05 | 40.38 | 9.1 | -0.89 | Upgrade
|
| Net Income to Common | -97.45 | 14.05 | 40.38 | 9.1 | -0.89 | Upgrade
|
| Net Income Growth | - | -65.20% | 343.81% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | 21.76% | Upgrade
|
| EPS (Basic) | -6.22 | 0.90 | 2.58 | 0.58 | -0.06 | Upgrade
|
| EPS (Diluted) | -6.22 | 0.90 | 2.58 | 0.58 | -0.06 | Upgrade
|
| EPS Growth | - | -65.20% | 343.81% | - | - | Upgrade
|
| Free Cash Flow | -3.65 | -13.52 | 68.88 | 59.05 | 23.38 | Upgrade
|
| Free Cash Flow Per Share | -0.23 | -0.86 | 4.40 | 3.77 | 1.49 | Upgrade
|
| Gross Margin | 19.79% | 20.06% | 22.84% | 22.32% | 32.16% | Upgrade
|
| Operating Margin | -0.43% | 5.02% | 6.55% | 5.56% | 6.09% | Upgrade
|
| Profit Margin | -11.24% | 1.38% | 5.15% | 1.27% | -0.23% | Upgrade
|
| Free Cash Flow Margin | -0.42% | -1.33% | 8.78% | 8.25% | 6.07% | Upgrade
|
| EBITDA | -1.02 | 52.51 | 52.47 | 40.84 | 24.29 | Upgrade
|
| EBITDA Margin | -0.12% | 5.16% | 6.69% | 5.71% | 6.30% | Upgrade
|
| D&A For EBITDA | 2.72 | 1.41 | 1.12 | 1.03 | 0.82 | Upgrade
|
| EBIT | -3.74 | 51.11 | 51.35 | 39.81 | 23.47 | Upgrade
|
| EBIT Margin | -0.43% | 5.02% | 6.55% | 5.56% | 6.09% | Upgrade
|
| Effective Tax Rate | - | 32.36% | 48.86% | 31.95% | 81.12% | Upgrade
|
| Revenue as Reported | 876.51 | 1,043 | 786.33 | 720.15 | 387.84 | Upgrade
|
| Advertising Expenses | - | 0.5 | 0.64 | 0.18 | 0.2 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.