Cyient Limited (NSE: CYIENT)
India
· Delayed Price · Currency is INR 1,426.45
-328.80 (-18.73%)
Jan 24, 2025, 11:37 AM IST
Cyient Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 73,251 | 71,472 | 60,159 | 45,344 | 41,324 | 44,274 | Upgrade
|
| Revenue Growth (YoY) | 4.04% | 18.81% | 32.67% | 9.73% | -6.66% | -4.12% | Upgrade
|
| Cost of Revenue | 50,107 | 47,236 | 39,298 | 29,783 | 28,172 | 29,969 | Upgrade
|
| Gross Profit | 23,144 | 24,236 | 20,861 | 15,561 | 13,152 | 14,305 | Upgrade
|
| Selling, General & Admin | 353 | 353 | 236 | 271 | 275 | 426 | Upgrade
|
| Other Operating Expenses | 10,901 | 10,855 | 10,572 | 7,060 | 6,796 | 7,832 | Upgrade
|
| Operating Expenses | 13,919 | 13,875 | 13,374 | 9,253 | 9,073 | 10,290 | Upgrade
|
| Operating Income | 9,225 | 10,361 | 7,487 | 6,308 | 4,079 | 4,015 | Upgrade
|
| Interest Expense | -1,051 | -1,150 | -849 | -393 | -434 | -486 | Upgrade
|
| Interest & Investment Income | 522 | 522 | 289 | 479 | 497 | 469 | Upgrade
|
| Earnings From Equity Investments | -7 | - | - | - | - | -26 | Upgrade
|
| Currency Exchange Gain (Loss) | 116 | 116 | 229 | 416 | -26 | 576 | Upgrade
|
| Other Non Operating Income (Expenses) | 47 | 47 | 61 | 185 | 588 | 162 | Upgrade
|
| EBT Excluding Unusual Items | 8,852 | 9,896 | 7,217 | 6,995 | 4,704 | 4,710 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -309 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -85 | -85 | 15 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 5 | Upgrade
|
| Asset Writedown | - | - | - | - | 35 | -404 | Upgrade
|
| Legal Settlements | -676 | -676 | -467 | - | - | - | Upgrade
|
| Other Unusual Items | 725 | 49 | 47 | -11 | 341 | 371 | Upgrade
|
| Pretax Income | 8,816 | 9,184 | 6,812 | 6,984 | 4,771 | 4,682 | Upgrade
|
| Income Tax Expense | 2,228 | 2,156 | 1,668 | 1,761 | 1,133 | 1,270 | Upgrade
|
| Earnings From Continuing Operations | 6,588 | 7,028 | 5,144 | 5,223 | 3,638 | 3,412 | Upgrade
|
| Minority Interest in Earnings | -243 | -200 | - | - | - | 13 | Upgrade
|
| Net Income | 6,345 | 6,828 | 5,144 | 5,223 | 3,638 | 3,425 | Upgrade
|
| Net Income to Common | 6,345 | 6,828 | 5,144 | 5,223 | 3,638 | 3,425 | Upgrade
|
| Net Income Growth | -3.40% | 32.74% | -1.51% | 43.57% | 6.22% | -28.42% | Upgrade
|
| Shares Outstanding (Basic) | 110 | 110 | 109 | 109 | 110 | 110 | Upgrade
|
| Shares Outstanding (Diluted) | 111 | 111 | 110 | 110 | 110 | 110 | Upgrade
|
| Shares Change (YoY) | 0.30% | 0.48% | 0.23% | -0.15% | 0.06% | -2.65% | Upgrade
|
| EPS (Basic) | 57.70 | 62.24 | 47.03 | 47.75 | 33.08 | 31.15 | Upgrade
|
| EPS (Diluted) | 57.21 | 61.71 | 46.71 | 47.54 | 33.06 | 31.15 | Upgrade
|
| EPS Growth | -3.67% | 32.11% | -1.75% | 43.80% | 6.14% | -26.47% | Upgrade
|
| Free Cash Flow | - | 6,408 | 4,864 | 5,698 | 7,573 | 3,675 | Upgrade
|
| Free Cash Flow Per Share | - | 57.91 | 44.17 | 51.86 | 68.82 | 33.42 | Upgrade
|
| Dividend Per Share | 18.000 | 30.000 | 26.000 | 24.000 | 17.000 | 15.000 | Upgrade
|
| Dividend Growth | -35.71% | 15.38% | 8.33% | 41.18% | 13.33% | 0% | Upgrade
|
| Gross Margin | 31.60% | 33.91% | 34.68% | 34.32% | 31.83% | 32.31% | Upgrade
|
| Operating Margin | 12.59% | 14.50% | 12.45% | 13.91% | 9.87% | 9.07% | Upgrade
|
| Profit Margin | 8.66% | 9.55% | 8.55% | 11.52% | 8.80% | 7.74% | Upgrade
|
| Free Cash Flow Margin | - | 8.97% | 8.09% | 12.57% | 18.33% | 8.30% | Upgrade
|
| EBITDA | 10,767 | 11,826 | 8,850 | 7,389 | 5,120 | 4,907 | Upgrade
|
| EBITDA Margin | 14.70% | 16.55% | 14.71% | 16.30% | 12.39% | 11.08% | Upgrade
|
| D&A For EBITDA | 1,542 | 1,465 | 1,363 | 1,081 | 1,041 | 892 | Upgrade
|
| EBIT | 9,225 | 10,361 | 7,487 | 6,308 | 4,079 | 4,015 | Upgrade
|
| EBIT Margin | 12.59% | 14.50% | 12.45% | 13.91% | 9.87% | 9.07% | Upgrade
|
| Effective Tax Rate | 25.27% | 23.48% | 24.49% | 25.21% | 23.75% | 27.13% | Upgrade
|
| Revenue as Reported | 73,910 | 72,131 | 60,973 | 46,465 | 42,723 | 45,857 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.