Cyient Limited (NSE: CYIENT)

Cyient Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Revenue	72,070	71,472	60,159	45,344	41,324	44,274
Revenue Growth (YoY)	5.40%	18.81%	32.67%	9.73%	-6.66%	-4.12%
Cost of Revenue	48,871	47,236	39,298	29,783	28,172	29,969
Gross Profit	23,199	24,236	20,861	15,561	13,152	14,305
Selling, General & Admin	353	353	236	271	275	426
Other Operating Expenses	10,615	10,855	10,572	7,060	6,796	7,832
Operating Expenses	13,619	13,875	13,374	9,253	9,073	10,290
Operating Income	9,580	10,361	7,487	6,308	4,079	4,015
Interest Expense	-1,134	-1,150	-849	-393	-434	-486
Interest & Investment Income	522	522	289	479	497	469
Earnings From Equity Investments	-	-	-	-	-	-26
Currency Exchange Gain (Loss)	492	116	229	416	-26	576
Other Non Operating Income (Expenses)	156	47	61	185	588	162
EBT Excluding Unusual Items	9,616	9,896	7,217	6,995	4,704	4,710
Impairment of Goodwill	-	-	-	-	-309	-
Gain (Loss) on Sale of Investments	-85	-85	15	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-	5
Asset Writedown	-	-	-	-	35	-404
Legal Settlements	-676	-676	-467	-	-	-
Other Unusual Items	222	49	47	-11	341	371
Pretax Income	9,077	9,184	6,812	6,984	4,771	4,682
Income Tax Expense	2,234	2,156	1,668	1,761	1,133	1,270
Earnings From Continuing Operations	6,843	7,028	5,144	5,223	3,638	3,412
Minority Interest in Earnings	-249	-200	-	-	-	13
Net Income	6,594	6,828	5,144	5,223	3,638	3,425
Net Income to Common	6,594	6,828	5,144	5,223	3,638	3,425
Net Income Growth	-0.93%	32.74%	-1.51%	43.57%	6.22%	-28.42%
Shares Outstanding (Basic)	110	110	109	109	110	110
Shares Outstanding (Diluted)	111	111	110	110	110	110
Shares Change (YoY)	0.34%	0.48%	0.23%	-0.15%	0.06%	-2.65%
EPS (Basic)	59.99	62.24	47.03	47.75	33.08	31.15
EPS (Diluted)	59.50	61.71	46.71	47.54	33.06	31.15
EPS Growth	-1.26%	32.11%	-1.75%	43.80%	6.14%	-26.47%
Free Cash Flow	6,411	6,408	4,864	5,698	7,573	3,675
Free Cash Flow Per Share	57.84	57.91	44.17	51.86	68.82	33.42
Dividend Per Share	30.000	30.000	26.000	24.000	17.000	15.000
Dividend Growth	7.14%	15.38%	8.33%	41.18%	13.33%	0%
Gross Margin	32.19%	33.91%	34.68%	34.32%	31.83%	32.31%
Operating Margin	13.29%	14.50%	12.45%	13.91%	9.87%	9.07%
Profit Margin	9.15%	9.55%	8.55%	11.52%	8.80%	7.74%
Free Cash Flow Margin	8.90%	8.97%	8.09%	12.57%	18.33%	8.30%
EBITDA	11,029	11,826	8,850	7,389	5,120	4,907
EBITDA Margin	15.30%	16.55%	14.71%	16.30%	12.39%	11.08%
D&A For EBITDA	1,449	1,465	1,363	1,081	1,041	892
EBIT	9,580	10,361	7,487	6,308	4,079	4,015
EBIT Margin	13.29%	14.50%	12.45%	13.91%	9.87%	9.07%
Effective Tax Rate	24.61%	23.48%	24.49%	25.21%	23.75%	27.13%
Revenue as Reported	73,214	72,131	60,973	46,465	42,723	45,857

Source: S&P Capital IQ. Standard template. Financial Sources.