Data Patterns (India) Limited (NSE:DATAPATTNS)

Data Patterns (India) Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	9,761	7,084	5,198	4,535	3,109	2,240
Revenue Growth (YoY)	97.42%	36.27%	14.63%	45.87%	38.80%	43.47%
Cost of Revenue	4,588	2,844	1,716	1,731	860.7	721.8
Gross Profit	5,173	4,239	3,482	2,804	2,248	1,518
Selling, General & Admin	1,459	1,169	1,009	817.2	623.5	491.4
Other Operating Expenses	408	320.9	256.6	240.5	196.9	95.2
Operating Expenses	2,076	1,629	1,427	1,142	886.7	652.3
Operating Income	3,097	2,611	2,055	1,661	1,361	865.4
Interest Expense	-	-5.8	-3.9	-15.2	-58.2	-93.6
Interest & Investment Income	205.2	199.4	295.9	84.2	39.6	22.2
Currency Exchange Gain (Loss)	11.9	11.9	1.3	-27.8	-17	2.6
Other Non Operating Income (Expenses)	-241.4	-107.2	-88.3	-62.2	-51.7	-51.4
EBT Excluding Unusual Items	3,073	2,709	2,260	1,640	1,274	745.2
Gain (Loss) on Sale of Investments	244.3	244.3	162	8	-	-
Pretax Income	3,287	2,953	2,422	1,648	1,274	745.2
Income Tax Expense	816.2	735.3	605	408.4	334.1	189.6
Net Income	2,471	2,218	1,817	1,240	939.7	555.6
Net Income to Common	2,471	2,218	1,817	1,240	939.7	555.6
Net Income Growth	38.16%	22.08%	46.54%	31.95%	69.13%	163.97%
Shares Outstanding (Basic)	56	56	56	52	48	47
Shares Outstanding (Diluted)	56	56	56	52	48	47
Shares Change (YoY)	-0.03%	-	7.46%	7.99%	3.21%	0.01%
EPS (Basic)	44.14	39.62	32.45	23.80	19.48	11.89
EPS (Diluted)	44.14	39.62	32.45	23.80	19.48	11.89
EPS Growth	38.19%	22.08%	36.37%	22.18%	63.88%	163.94%
Free Cash Flow	-	-1,257	933.6	-557.1	139.9	376.9
Free Cash Flow Per Share	-	-22.46	16.68	-10.69	2.90	8.06
Dividend Per Share	-	7.900	6.500	4.500	3.500	2.364
Dividend Growth	-	21.54%	44.44%	28.57%	48.08%	3151.17%
Gross Margin	53.00%	59.85%	66.98%	61.83%	72.31%	67.77%
Operating Margin	31.73%	36.86%	39.53%	36.64%	43.79%	38.64%
Profit Margin	25.31%	31.31%	34.95%	27.34%	30.23%	24.81%
Free Cash Flow Margin	-	-17.75%	17.96%	-12.29%	4.50%	16.83%
EBITDA	3,202	2,733	2,200	1,728	1,411	897.5
EBITDA Margin	32.80%	38.58%	42.33%	38.11%	45.38%	40.08%
D&A For EBITDA	104.73	122.2	145.5	66.8	49.5	32.1
EBIT	3,097	2,611	2,055	1,661	1,361	865.4
EBIT Margin	31.73%	36.86%	39.53%	36.64%	43.79%	38.64%
Effective Tax Rate	24.83%	24.90%	24.98%	24.78%	26.23%	25.44%
Revenue as Reported	10,091	7,547	5,658	4,627	3,148	2,266
Advertising Expenses	-	21.3	15.8	22.4	18.5	3.3

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.