Data Patterns (India) Limited (NSE:DATAPATTNS)

FARO Technologies Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	1,264	3,927	5,478	1,771	88
Short-Term Investments	3,266	2,622	556.8	-	-
Cash & Short-Term Investments	4,530	6,549	6,035	1,771	88
Cash Growth	-30.83%	8.52%	240.78%	1912.27%	482.40%
Accounts Receivable	5,990	3,988	3,825	1,983	1,559
Other Receivables	248.4	71.4	110.4	55.4	43.2
Receivables	6,238	4,059	3,935	2,039	1,603
Inventory	3,185	2,668	1,930	1,198	737.4
Prepaid Expenses	103.4	140.4	92.5	44	70
Other Current Assets	457.7	592.6	323	147.5	115.2
Total Current Assets	14,514	14,009	12,315	5,199	2,613
Property, Plant & Equipment	1,838	1,556	1,114	634.3	326.5
Other Intangible Assets	1,125	427.3	20.1	13.5	5.6
Long-Term Deferred Tax Assets	-	-	3	7.6	-
Other Long-Term Assets	914.2	926.1	897.7	1,213	340.7
Total Assets	18,391	16,918	14,349	7,067	3,286
Accounts Payable	838	501.1	445.6	381.5	120
Accrued Expenses	295	76.9	150.9	72.8	104.8
Short-Term Debt	-	-	-	56.2	226.8
Current Portion of Long-Term Debt	-	-	4.6	4.2	7.8
Current Portion of Leases	10.3	6.5	13.4	13.2	15.1
Current Income Taxes Payable	-	-	-	124.8	51.3
Current Unearned Revenue	1,550	2,860	599.9	208.4	191.3
Other Current Liabilities	73.8	57.6	48	173.5	-
Total Current Liabilities	2,767	3,502	1,262	1,035	717.1
Long-Term Debt	-	-	2.6	7.3	97.7
Long-Term Leases	51.4	28.5	4.3	11.1	24.3
Long-Term Unearned Revenue	143.2	20.7	1,307	157	273.7
Long-Term Deferred Tax Liabilities	224.5	23.2	-	-	8.7
Other Long-Term Liabilities	27.1	27.5	23.1	17.6	9.3
Total Liabilities	3,309	3,676	2,679	1,322	1,207
Common Stock	112	112	112	103.8	17
Additional Paid-In Capital	8,048	8,043	8,043	3,173	334.9
Retained Earnings	6,964	5,110	3,545	2,487	1,734
Comprehensive Income & Other	-41.6	-22.4	-28.7	-18.5	-7
Shareholders' Equity	15,082	13,242	11,671	5,745	2,079
Total Liabilities & Equity	18,391	16,918	14,349	7,067	3,286
Total Debt	61.7	35	24.9	92	371.7
Net Cash (Debt)	4,468	6,514	6,010	1,679	-283.7
Net Cash Growth	-31.41%	8.38%	257.98%	-	-
Net Cash Per Share	79.80	116.35	115.35	34.80	-6.07
Filing Date Shares Outstanding	55.98	55.98	55.98	51.89	46.74
Total Common Shares Outstanding	55.98	55.98	55.98	51.89	46.74
Working Capital	11,746	10,507	11,052	4,164	1,896
Book Value Per Share	269.40	236.53	208.47	110.72	44.48
Tangible Book Value	13,957	12,815	11,651	5,732	2,074
Tangible Book Value Per Share	249.30	228.90	208.11	110.46	44.36
Land	-	-	-	7.1	7.1
Buildings	477.9	463	390	108	106.9
Machinery	1,342	1,056	699.6	437.3	239.5
Construction In Progress	127.9	71.8	13.5	173	-
Order Backlog	7,300	10,830	9,240	4,760	4,980

Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.