Davangere Sugar Company Limited (NSE:DAVANGERE)
India
· Delayed Price · Currency is INR 3.680
+0.020 (0.55%)
Jun 6, 2025, 3:29 PM IST
Davangere Sugar Company Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 2,150 | 2,165 | 2,799 | 1,242 | 1,445 | Upgrade
|
| Other Revenue | - | - | - | -0 | 32.8 | Upgrade
|
| Revenue | 2,150 | 2,165 | 2,799 | 1,242 | 1,478 | Upgrade
|
| Revenue Growth (YoY) | -0.71% | -22.65% | 125.33% | -15.95% | -27.13% | Upgrade
|
| Cost of Revenue | 1,291 | 1,511 | 2,033 | 741.99 | 988.9 | Upgrade
|
| Gross Profit | 858.48 | 654.8 | 766 | 500.35 | 489.2 | Upgrade
|
| Selling, General & Admin | 83.58 | 90.4 | 93.3 | 74.87 | 76.1 | Upgrade
|
| Other Operating Expenses | 255.1 | 111 | 114.6 | 81.51 | 127.1 | Upgrade
|
| Operating Expenses | 465.66 | 321 | 323.7 | 245.13 | 292 | Upgrade
|
| Operating Income | 392.82 | 333.8 | 442.3 | 255.21 | 197.2 | Upgrade
|
| Interest Expense | -281.94 | -238.9 | -260.2 | -180.59 | -154.1 | Upgrade
|
| Interest & Investment Income | - | 2.9 | 3.8 | 2.31 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 17.71 | 46.6 | -11 | -10.27 | -10.9 | Upgrade
|
| EBT Excluding Unusual Items | 128.59 | 144.4 | 174.9 | 66.66 | 32.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.7 | - | - | Upgrade
|
| Pretax Income | 128.59 | 144.5 | 176.9 | 66.66 | 32.2 | Upgrade
|
| Income Tax Expense | 19.22 | 22.1 | 44.7 | 9.86 | 7.2 | Upgrade
|
| Earnings From Continuing Operations | 109.37 | 122.4 | 132.2 | 56.8 | 25 | Upgrade
|
| Net Income | 109.37 | 122.4 | 132.2 | 56.8 | 25 | Upgrade
|
| Net Income to Common | 109.37 | 122.4 | 132.2 | 56.8 | 25 | Upgrade
|
| Net Income Growth | -10.64% | -7.41% | 132.74% | 127.20% | 20.82% | Upgrade
|
| Shares Outstanding (Basic) | 94 | 941 | 941 | 624 | 556 | Upgrade
|
| Shares Outstanding (Diluted) | 94 | 941 | 941 | 624 | 556 | Upgrade
|
| Shares Change (YoY) | -89.98% | - | 50.73% | 12.35% | -0.23% | Upgrade
|
| EPS (Basic) | 1.16 | 0.13 | 0.14 | 0.09 | 0.04 | Upgrade
|
| EPS (Diluted) | 1.16 | 0.13 | 0.14 | 0.09 | 0.04 | Upgrade
|
| EPS Growth | 792.31% | -7.48% | 54.41% | 102.22% | 21.10% | Upgrade
|
| Free Cash Flow | -76.66 | -199.03 | 605.65 | -1,518 | 53.8 | Upgrade
|
| Free Cash Flow Per Share | -0.81 | -0.21 | 0.64 | -2.43 | 0.10 | Upgrade
|
| Gross Margin | 39.93% | 30.24% | 27.36% | 40.27% | 33.10% | Upgrade
|
| Operating Margin | 18.27% | 15.42% | 15.80% | 20.54% | 13.34% | Upgrade
|
| Profit Margin | 5.09% | 5.65% | 4.72% | 4.57% | 1.69% | Upgrade
|
| Free Cash Flow Margin | -3.57% | -9.19% | 21.63% | -122.16% | 3.64% | Upgrade
|
| EBITDA | 519.81 | 453.1 | 558.05 | 343.97 | 286 | Upgrade
|
| EBITDA Margin | 24.18% | 20.93% | 19.93% | 27.69% | 19.35% | Upgrade
|
| D&A For EBITDA | 126.99 | 119.3 | 115.75 | 88.76 | 88.8 | Upgrade
|
| EBIT | 392.82 | 333.8 | 442.3 | 255.21 | 197.2 | Upgrade
|
| EBIT Margin | 18.27% | 15.42% | 15.80% | 20.54% | 13.34% | Upgrade
|
| Effective Tax Rate | 14.95% | 15.29% | 25.27% | 14.79% | 22.36% | Upgrade
|
| Revenue as Reported | 2,168 | 2,230 | 2,806 | 1,245 | 1,478 | Upgrade
|
| Advertising Expenses | - | 0.1 | 0.3 | 0.07 | - | Upgrade
|
Updated Jan 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.