Deepak Builders & Engineers India Limited (NSE:DBEIL)
India
· Delayed Price · Currency is INR 139.25
-1.05 (-0.75%)
At close: Apr 28, 2025, 3:30 PM IST
NSE:DBEIL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2018 - 2019 |
| Operating Revenue | 5,464 | 5,114 | 4,335 | 4,160 | 3,510 | 3,098 | Upgrade
|
| Other Revenue | - | - | - | - | - | 13.11 | Upgrade
|
| Revenue | 5,464 | 5,114 | 4,335 | 4,160 | 3,510 | 3,111 | Upgrade
|
| Revenue Growth (YoY) | 26.06% | 17.98% | 4.20% | 18.50% | 12.85% | 29.86% | Upgrade
|
| Cost of Revenue | 3,577 | 3,463 | 3,503 | 2,926 | 2,232 | 2,307 | Upgrade
|
| Gross Profit | 1,888 | 1,651 | 831.39 | 1,234 | 1,278 | 803.4 | Upgrade
|
| Selling, General & Admin | 337.22 | 381.38 | 230.51 | 189.88 | 221.44 | 108.4 | Upgrade
|
| Other Operating Expenses | 140.1 | 131.73 | 89.81 | 618.88 | 717.5 | 394.5 | Upgrade
|
| Operating Expenses | 542.68 | 584.83 | 376.02 | 844.75 | 971.74 | 531.37 | Upgrade
|
| Operating Income | 1,345 | 1,066 | 455.37 | 389.06 | 306.38 | 272.03 | Upgrade
|
| Interest Expense | -216 | -221.42 | -137.71 | -127.75 | -100.17 | -79.81 | Upgrade
|
| Interest & Investment Income | 38.44 | 38.44 | 18.52 | 13.66 | 12.77 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -61.15 | -63.84 | -48.26 | -37.51 | -38.64 | -12.91 | Upgrade
|
| EBT Excluding Unusual Items | 1,106 | 819.64 | 287.92 | 237.46 | 180.33 | 179.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.79 | -1.79 | -2.19 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -0.08 | Upgrade
|
| Pretax Income | 1,104 | 817.85 | 287.26 | 237.46 | 180.33 | 179.23 | Upgrade
|
| Income Tax Expense | 310.65 | 213.75 | 73.31 | 60.82 | 45.36 | 42.36 | Upgrade
|
| Net Income | 793.72 | 604.1 | 213.95 | 176.64 | 134.97 | 136.87 | Upgrade
|
| Net Income to Common | 793.72 | 604.1 | 213.95 | 176.64 | 134.97 | 136.87 | Upgrade
|
| Net Income Growth | 270.98% | 182.36% | 21.12% | 30.87% | -1.39% | 35.76% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 36 | 36 | 36 | 36 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 36 | 36 | 36 | 36 | 36 | Upgrade
|
| Shares Change (YoY) | 5.28% | - | - | - | -0.00% | - | Upgrade
|
| EPS (Basic) | 21.01 | 16.84 | 5.96 | 4.92 | 3.76 | 3.81 | Upgrade
|
| EPS (Diluted) | 21.01 | 16.84 | 5.96 | 4.92 | 3.76 | 3.81 | Upgrade
|
| EPS Growth | 252.56% | 182.50% | 21.14% | 30.85% | -1.31% | 35.60% | Upgrade
|
| Free Cash Flow | - | -403.95 | -5.6 | -127.39 | 207.51 | - | Upgrade
|
| Free Cash Flow Per Share | - | -11.26 | -0.16 | -3.55 | 5.78 | - | Upgrade
|
| Gross Margin | 34.54% | 32.29% | 19.18% | 29.66% | 36.41% | 25.83% | Upgrade
|
| Operating Margin | 24.61% | 20.85% | 10.51% | 9.35% | 8.73% | 8.74% | Upgrade
|
| Profit Margin | 14.53% | 11.81% | 4.94% | 4.25% | 3.84% | 4.40% | Upgrade
|
| Free Cash Flow Margin | - | -7.90% | -0.13% | -3.06% | 5.91% | - | Upgrade
|
| EBITDA | 1,423 | 1,130 | 511.07 | 425.05 | 339.17 | 300.5 | Upgrade
|
| EBITDA Margin | 26.04% | 22.09% | 11.79% | 10.22% | 9.66% | 9.66% | Upgrade
|
| D&A For EBITDA | 77.77 | 63.34 | 55.7 | 35.99 | 32.79 | 28.47 | Upgrade
|
| EBIT | 1,345 | 1,066 | 455.37 | 389.06 | 306.38 | 272.03 | Upgrade
|
| EBIT Margin | 24.61% | 20.85% | 10.51% | 9.35% | 8.73% | 8.74% | Upgrade
|
| Effective Tax Rate | 28.13% | 26.14% | 25.52% | 25.61% | 25.16% | 23.63% | Upgrade
|
| Revenue as Reported | 5,520 | 5,167 | 4,355 | 4,179 | 3,523 | 3,111 | Upgrade
|
| Advertising Expenses | - | 0.81 | - | 0.49 | 0.66 | 0.26 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.