NSE:DBEIL Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2018 - 2020
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2018 - 2020
Operating Revenue	5,818	5,114	4,335	4,160	3,510	Upgrade
Revenue	5,818	5,114	4,335	4,160	3,510	Upgrade
Revenue Growth (YoY)	13.76%	17.98%	4.20%	18.50%	12.85%	Upgrade
Cost of Revenue	4,254	3,463	3,503	2,926	2,232	Upgrade
Gross Profit	1,564	1,651	831.39	1,234	1,278	Upgrade
Selling, General & Admin	312.25	381.38	230.51	189.88	221.44	Upgrade
Other Operating Expenses	144.96	131.73	89.81	618.88	717.5	Upgrade
Operating Expenses	525.16	584.83	376.02	844.75	971.74	Upgrade
Operating Income	1,039	1,066	455.37	389.06	306.38	Upgrade
Interest Expense	-277.21	-221.42	-137.71	-127.75	-100.17	Upgrade
Interest & Investment Income	-	38.44	18.52	13.66	12.77	Upgrade
Other Non Operating Income (Expenses)	48.58	-63.84	-48.26	-37.51	-38.64	Upgrade
EBT Excluding Unusual Items	810.38	819.64	287.92	237.46	180.33	Upgrade
Gain (Loss) on Sale of Assets	-	-1.79	-2.19	-	-	Upgrade
Pretax Income	810.38	817.85	287.26	237.46	180.33	Upgrade
Income Tax Expense	242.88	213.75	73.31	60.82	45.36	Upgrade
Net Income	567.5	604.1	213.95	176.64	134.97	Upgrade
Net Income to Common	567.5	604.1	213.95	176.64	134.97	Upgrade
Net Income Growth	-6.06%	182.36%	21.12%	30.87%	-1.39%	Upgrade
Shares Outstanding (Basic)	40	36	36	36	36	Upgrade
Shares Outstanding (Diluted)	40	36	36	36	36	Upgrade
Shares Change (YoY)	12.65%	-	-	-	-0.00%	Upgrade
EPS (Basic)	14.04	16.84	5.96	4.92	3.76	Upgrade
EPS (Diluted)	14.04	16.84	5.96	4.92	3.76	Upgrade
EPS Growth	-16.61%	182.50%	21.14%	30.85%	-1.31%	Upgrade
Free Cash Flow	-1,430	-403.95	-5.6	-127.39	207.51	Upgrade
Free Cash Flow Per Share	-35.37	-11.26	-0.16	-3.55	5.78	Upgrade
Gross Margin	26.88%	32.29%	19.18%	29.66%	36.41%	Upgrade
Operating Margin	17.86%	20.85%	10.51%	9.35%	8.73%	Upgrade
Profit Margin	9.75%	11.81%	4.94%	4.25%	3.84%	Upgrade
Free Cash Flow Margin	-24.57%	-7.90%	-0.13%	-3.06%	5.91%	Upgrade
EBITDA	1,107	1,130	511.07	425.05	339.17	Upgrade
EBITDA Margin	19.03%	22.09%	11.79%	10.22%	9.66%	Upgrade
D&A For EBITDA	67.95	63.34	55.7	35.99	32.79	Upgrade
EBIT	1,039	1,066	455.37	389.06	306.38	Upgrade
EBIT Margin	17.86%	20.85%	10.51%	9.35%	8.73%	Upgrade
Effective Tax Rate	29.97%	26.14%	25.52%	25.61%	25.16%	Upgrade
Revenue as Reported	5,867	5,167	4,355	4,179	3,523	Upgrade
Advertising Expenses	-	0.81	-	0.49	0.66	Upgrade

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.