Deepak Builders & Engineers India Limited (NSE:DBEIL)
130.10
-0.75 (-0.57%)
At close: Sep 1, 2025
NSE:DBEIL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2021 |
Operating Revenue | 5,833 | 5,818 | 5,114 | 4,335 | 4,160 | 3,510 | Upgrade |
Other Revenue | - | 0.14 | - | - | - | - | Upgrade |
5,833 | 5,818 | 5,114 | 4,335 | 4,160 | 3,510 | Upgrade | |
Revenue Growth (YoY) | 14.65% | 13.77% | 17.98% | 4.20% | 18.50% | 12.85% | Upgrade |
Cost of Revenue | 4,286 | 4,176 | 3,463 | 3,503 | 2,926 | 2,232 | Upgrade |
Gross Profit | 1,547 | 1,642 | 1,651 | 831.39 | 1,234 | 1,278 | Upgrade |
Selling, General & Admin | 327.25 | 385.5 | 381.76 | 230.51 | 189.88 | 221.44 | Upgrade |
Other Operating Expenses | 152.13 | 149.18 | 131.21 | 89.81 | 618.88 | 717.5 | Upgrade |
Operating Expenses | 548.83 | 602.63 | 584.68 | 376.02 | 844.75 | 971.74 | Upgrade |
Operating Income | 998.43 | 1,039 | 1,066 | 455.37 | 389.06 | 306.38 | Upgrade |
Interest Expense | -267.54 | -227.27 | -221.42 | -137.71 | -127.75 | -100.17 | Upgrade |
Interest & Investment Income | - | 48.43 | 38.45 | 18.52 | 13.66 | 12.77 | Upgrade |
Other Non Operating Income (Expenses) | 47.41 | -49.92 | -63.85 | -48.26 | -37.51 | -38.64 | Upgrade |
EBT Excluding Unusual Items | 778.31 | 810.38 | 819.66 | 287.92 | 237.46 | 180.33 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -1.79 | -2.19 | - | - | Upgrade |
Pretax Income | 778.31 | 810.38 | 817.86 | 287.26 | 237.46 | 180.33 | Upgrade |
Income Tax Expense | 203.04 | 242.88 | 213.75 | 73.31 | 60.82 | 45.36 | Upgrade |
Net Income | 575.27 | 567.5 | 604.12 | 213.95 | 176.64 | 134.97 | Upgrade |
Net Income to Common | 575.27 | 567.5 | 604.12 | 213.95 | 176.64 | 134.97 | Upgrade |
Net Income Growth | -13.68% | -6.06% | 182.36% | 21.12% | 30.87% | -1.39% | Upgrade |
Shares Outstanding (Basic) | 43 | 40 | 36 | 36 | 36 | 36 | Upgrade |
Shares Outstanding (Diluted) | 43 | 40 | 36 | 36 | 36 | 36 | Upgrade |
Shares Change (YoY) | 20.06% | 12.66% | 0.00% | - | - | -0.00% | Upgrade |
EPS (Basic) | 13.35 | 14.04 | 16.84 | 5.96 | 4.92 | 3.76 | Upgrade |
EPS (Diluted) | 13.35 | 14.04 | 16.84 | 5.96 | 4.92 | 3.76 | Upgrade |
EPS Growth | -28.10% | -16.62% | 182.49% | 21.14% | 30.85% | -1.31% | Upgrade |
Free Cash Flow | - | -1,430 | -403.96 | -5.6 | -127.39 | 207.51 | Upgrade |
Free Cash Flow Per Share | - | -35.36 | -11.26 | -0.16 | -3.55 | 5.78 | Upgrade |
Dividend Per Share | - | 1.000 | - | - | - | - | Upgrade |
Gross Margin | 26.53% | 28.22% | 32.29% | 19.18% | 29.66% | 36.41% | Upgrade |
Operating Margin | 17.12% | 17.86% | 20.85% | 10.51% | 9.35% | 8.73% | Upgrade |
Profit Margin | 9.86% | 9.75% | 11.81% | 4.94% | 4.25% | 3.84% | Upgrade |
Free Cash Flow Margin | - | -24.57% | -7.90% | -0.13% | -3.06% | 5.91% | Upgrade |
EBITDA | 1,069 | 1,099 | 1,130 | 511.07 | 425.05 | 339.17 | Upgrade |
EBITDA Margin | 18.33% | 18.88% | 22.09% | 11.79% | 10.22% | 9.66% | Upgrade |
D&A For EBITDA | 70.87 | 59.57 | 63.34 | 55.7 | 35.99 | 32.79 | Upgrade |
EBIT | 998.43 | 1,039 | 1,066 | 455.37 | 389.06 | 306.38 | Upgrade |
EBIT Margin | 17.12% | 17.86% | 20.85% | 10.51% | 9.35% | 8.73% | Upgrade |
Effective Tax Rate | 26.09% | 29.97% | 26.14% | 25.52% | 25.61% | 25.16% | Upgrade |
Revenue as Reported | 5,880 | 5,867 | 5,167 | 4,355 | 4,179 | 3,523 | Upgrade |
Advertising Expenses | - | 1.64 | 1.18 | - | 0.49 | 0.66 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.