Valor Estate Limited (NSE:DBREALTY)

Valor Estate Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 24, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	64,165	81,174	105,783	22,682	27,123	5,911
Market Cap Growth	-33.47%	-23.26%	366.37%	-16.37%	358.85%	372.76%
Enterprise Value	71,966	100,008	125,939	45,727	55,735	18,266
Last Close Price	118.85	130.59	170.23	55.92	91.16	20.98
PE Ratio	259.13	-	8.02	-	100.73	-
PS Ratio	3.06	7.16	29.59	3.25	12.36	24.07
PB Ratio	1.60	1.63	2.08	1.10	1.54	0.49
P/TBV Ratio	1.58	2.00	2.54	1.10	1.49	0.50
P/FCF Ratio	7.60	18.61	57.34	23.76	-	6.21
P/OCF Ratio	6.90	15.02	44.69	23.54	-	6.21
EV/Sales Ratio	3.43	8.83	35.23	6.55	25.40	74.38
EV/EBITDA Ratio	84.15	-	29.81	-	118.74	-
EV/EBIT Ratio	124.13	-	31.77	-	120.44	-
EV/FCF Ratio	8.52	22.93	68.26	47.90	-	19.19
Debt / Equity Ratio	0.25	0.38	0.40	1.29	1.95	2.06
Debt / EBITDA Ratio	10.95	-	4.79	-	73.25	-
Debt / FCF Ratio	1.18	4.35	10.98	27.93	-	26.30
Asset Turnover	0.26	0.13	0.04	0.08	0.03	0.00
Inventory Turnover	0.72	0.39	0.01	0.43	0.05	-
Quick Ratio	0.19	0.29	0.48	0.06	0.07	0.07
Current Ratio	1.24	1.88	2.20	1.11	1.24	1.19
Return on Equity (ROE)	0.30%	-2.35%	36.81%	-4.70%	1.46%	-12.82%
Return on Assets (ROA)	0.49%	-1.02%	2.81%	-4.57%	0.36%	-0.52%
Return on Capital (ROIC)	0.66%	-1.29%	4.18%	-7.92%	0.65%	-1.01%
Return on Capital Employed (ROCE)	1.50%	-2.20%	5.60%	-18.20%	1.20%	-2.10%
Earnings Yield	0.39%	-1.55%	12.47%	-3.98%	0.99%	-28.71%
FCF Yield	13.17%	5.37%	1.74%	4.21%	-9.83%	16.11%
Buyback Yield / Dilution	-3.20%	-17.16%	-49.81%	-19.69%	-5.43%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.