DCM Shriram Industries Limited (NSE:DCMSRIND)
India
· Delayed Price · Currency is INR 183.60
-1.65 (-0.89%)
May 16, 2025, 3:30 PM IST
DCM Shriram Industries Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | 1,154 | 601.6 | 662.43 | 647.56 | 958.89 | Upgrade
|
| Depreciation & Amortization | 380.81 | 350.2 | 323.19 | 287.67 | 271.76 | Upgrade
|
| Other Amortization | 8.37 | 8.78 | 4.32 | 3.98 | 4.34 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.14 | -1.64 | -16.87 | 2.04 | 17.99 | Upgrade
|
| Loss (Gain) From Sale of Investments | -23.55 | -11.03 | -5.42 | -11.22 | -8.35 | Upgrade
|
| Loss (Gain) on Equity Investments | -2.54 | -3.97 | -4.35 | 21.52 | -0.6 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 1.01 | - | 2.52 | 0.26 | Upgrade
|
| Other Operating Activities | 530.21 | 408.24 | 422.36 | 455.79 | 162.33 | Upgrade
|
| Change in Accounts Receivable | -336.3 | 126.07 | -581.9 | -124.41 | 59.38 | Upgrade
|
| Change in Inventory | -1,047 | -21.33 | 276.24 | 24.24 | -463.04 | Upgrade
|
| Change in Accounts Payable | 420.7 | 96.74 | -748.74 | 709.06 | -348.86 | Upgrade
|
| Change in Other Net Operating Assets | -317.07 | 131.47 | 259 | 232.81 | -277.29 | Upgrade
|
| Operating Cash Flow | 766.36 | 1,686 | 590.26 | 2,252 | 376.8 | Upgrade
|
| Operating Cash Flow Growth | -54.55% | 185.66% | -73.78% | 497.55% | -54.88% | Upgrade
|
| Capital Expenditures | -357.29 | -526.04 | -1,348 | -570.35 | -751 | Upgrade
|
| Sale of Property, Plant & Equipment | 16.2 | 9.74 | 161.53 | 9.23 | 30.34 | Upgrade
|
| Investment in Securities | -113.74 | -171.63 | 465.11 | -456.34 | 73.07 | Upgrade
|
| Other Investing Activities | 22.31 | 9.18 | 9.69 | 33.54 | 29.49 | Upgrade
|
| Investing Cash Flow | -432.53 | -678.75 | -711.52 | -983.93 | -618.1 | Upgrade
|
| Short-Term Debt Issued | 805.43 | 112.62 | 371.17 | - | 42.04 | Upgrade
|
| Long-Term Debt Issued | 90 | 104.61 | 902.53 | 156.61 | 1,462 | Upgrade
|
| Total Debt Issued | 895.43 | 217.23 | 1,274 | 156.61 | 1,504 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -535.11 | - | Upgrade
|
| Long-Term Debt Repaid | -774.17 | -798.16 | -752.94 | -685.36 | -315.05 | Upgrade
|
| Total Debt Repaid | -774.17 | -798.16 | -752.94 | -1,220 | -315.05 | Upgrade
|
| Net Debt Issued (Repaid) | 121.26 | -580.93 | 520.76 | -1,064 | 1,189 | Upgrade
|
| Common Dividends Paid | -5.25 | -129.3 | -130.59 | -86.63 | -187.27 | Upgrade
|
| Other Financing Activities | -339.99 | -302.95 | -385.2 | -352.94 | -385.49 | Upgrade
|
| Financing Cash Flow | -223.99 | -1,013 | 4.98 | -1,503 | 616.06 | Upgrade
|
| Net Cash Flow | 109.84 | -5.78 | -116.28 | -235.78 | 374.77 | Upgrade
|
| Free Cash Flow | 409.06 | 1,160 | -757.58 | 1,681 | -374.2 | Upgrade
|
| Free Cash Flow Growth | -64.74% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 1.96% | 4.93% | -3.57% | 8.65% | -2.08% | Upgrade
|
| Free Cash Flow Per Share | 4.70 | 13.34 | -8.71 | 19.33 | -4.30 | Upgrade
|
| Cash Interest Paid | 339.99 | 302.95 | 385.2 | 352.94 | 346.15 | Upgrade
|
| Cash Income Tax Paid | 344.88 | 161.1 | 144.23 | 192.43 | 221.64 | Upgrade
|
| Levered Free Cash Flow | -268.28 | 654.71 | -1,335 | 1,081 | -937.36 | Upgrade
|
| Unlevered Free Cash Flow | -53.21 | 859.91 | -1,089 | 1,320 | -666.38 | Upgrade
|
| Change in Net Working Capital | 1,255 | -333.05 | 792.57 | -806.57 | 942.09 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.