Vasa Denticity Limited (NSE:DENTALKART)
India · Delayed Price · Currency is INR 500.00
-4.10 (-0.81%)
At close: Feb 13, 2026
Vasa Denticity Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 2,803 | 2,494 | 1,719 | 1,233 | 769.21 | 400.71 | |
Revenue Growth (YoY) | 20.11% | 45.08% | 39.44% | 60.25% | 91.96% | 31.73% |
Cost of Revenue | 1,898 | 1,752 | 1,256 | 929.18 | 577.49 | 337.82 |
Gross Profit | 905.23 | 741.95 | 463.32 | 303.5 | 191.71 | 62.89 |
Selling, General & Admin | 268.74 | 194.42 | 116.38 | 97.22 | 58.45 | 27.49 |
Other Operating Expenses | 465.13 | 317.1 | 155.74 | 102.69 | 76.77 | 29.99 |
Operating Expenses | 753.88 | 528.81 | 282.16 | 205.26 | 138.35 | 58.42 |
Operating Income | 151.35 | 213.15 | 181.16 | 98.23 | 53.37 | 4.47 |
Interest Expense | -1.95 | -0.95 | -0.8 | -3.96 | -4.09 | -0.53 |
Interest & Investment Income | 2.67 | 2.67 | 5.63 | 0.35 | 0.66 | 0.58 |
Currency Exchange Gain (Loss) | 4.68 | 4.68 | 4.64 | 3.1 | 0.85 | - |
Other Non Operating Income (Expenses) | 8.01 | 0.69 | 0.07 | 0.66 | -0.64 | -0.1 |
EBT Excluding Unusual Items | 164.77 | 220.24 | 190.7 | 98.37 | 50.15 | 4.43 |
Gain (Loss) on Sale of Investments | 8.47 | 8.47 | 3.16 | - | - | - |
Other Unusual Items | 2.5 | 2.5 | 0.2 | 1.15 | - | - |
Pretax Income | 175.74 | 231.21 | 194.06 | 99.53 | 50.15 | 4.43 |
Income Tax Expense | 47.74 | 62.23 | 43.3 | 23.52 | 0.19 | 1.17 |
Earnings From Continuing Operations | 127.99 | 168.98 | 150.76 | 76.01 | 49.96 | 3.26 |
Minority Interest in Earnings | 3.1 | 0.7 | - | - | - | - |
Net Income | 131.1 | 169.68 | 150.76 | 76.01 | 49.96 | 3.26 |
Net Income to Common | 131.1 | 169.68 | 150.76 | 76.01 | 49.96 | 3.26 |
Net Income Growth | -31.39% | 12.55% | 98.34% | 52.14% | 1433.43% | 245.13% |
Shares Outstanding (Basic) | 17 | 16 | 15 | 13 | 13 | 12 |
Shares Outstanding (Diluted) | 17 | 16 | 15 | 13 | 13 | 12 |
Shares Change (YoY) | 4.72% | 4.82% | 20.67% | 0.01% | 5.18% | - |
EPS (Basic) | 7.77 | 10.45 | 9.74 | 5.92 | 3.89 | 0.27 |
EPS (Diluted) | 7.77 | 10.45 | 9.74 | 5.92 | 3.89 | 0.27 |
EPS Growth | -34.48% | 7.34% | 64.45% | 52.19% | 1356.66% | 245.13% |
Free Cash Flow | - | -243.88 | -135.67 | -0.27 | -4.33 | -6.6 |
Free Cash Flow Per Share | - | -15.02 | -8.76 | -0.02 | -0.34 | -0.54 |
Gross Margin | 32.30% | 29.75% | 26.96% | 24.62% | 24.92% | 15.69% |
Operating Margin | 5.40% | 8.55% | 10.54% | 7.97% | 6.94% | 1.12% |
Profit Margin | 4.68% | 6.80% | 8.77% | 6.17% | 6.49% | 0.81% |
Free Cash Flow Margin | - | -9.78% | -7.89% | -0.02% | -0.56% | -1.65% |
EBITDA | 169.79 | 226.53 | 187.81 | 102.43 | 56.5 | 5.31 |
EBITDA Margin | 6.06% | 9.08% | 10.93% | 8.31% | 7.34% | 1.33% |
D&A For EBITDA | 18.44 | 13.39 | 6.65 | 4.19 | 3.13 | 0.84 |
EBIT | 151.35 | 213.15 | 181.16 | 98.23 | 53.37 | 4.47 |
EBIT Margin | 5.40% | 8.55% | 10.54% | 7.97% | 6.94% | 1.12% |
Effective Tax Rate | 27.17% | 26.91% | 22.31% | 23.63% | 0.38% | 26.41% |
Revenue as Reported | 2,830 | 2,513 | 1,733 | 1,238 | 771.41 | 401.77 |
Advertising Expenses | - | 47.46 | 26.71 | 15.92 | 10.33 | 10.06 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.