Vasa Denticity Limited (NSE:DENTALKART)
India flag India · Delayed Price · Currency is INR
601.10
-0.05 (-0.01%)
At close: Oct 24, 2025

Vasa Denticity Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2020
Net Income
169.68150.7676.0149.963.26
Upgrade
Depreciation & Amortization
13.396.654.193.130.84
Upgrade
Other Amortization
3.93.391.17-0.09
Upgrade
Loss (Gain) From Sale of Assets
-0.45----
Upgrade
Asset Writedown & Restructuring Costs
0.12----
Upgrade
Loss (Gain) From Sale of Investments
-8.47-3.16---
Upgrade
Stock-Based Compensation
4.23----
Upgrade
Other Operating Activities
6.19-14.81-0.040.950.68
Upgrade
Change in Accounts Receivable
-26.1-102.93.81-5.970.37
Upgrade
Change in Inventory
-197.47-161.86-78.5-71.55-4.88
Upgrade
Change in Accounts Payable
0.6146.7724.0623.39-0.96
Upgrade
Change in Other Net Operating Assets
-1.15-39.31-13.342.39-3.98
Upgrade
Operating Cash Flow
-35.52-114.4717.352.31-4.57
Upgrade
Operating Cash Flow Growth
--651.08%--
Upgrade
Capital Expenditures
-208.36-21.2-17.62-6.64-2.02
Upgrade
Sale of Property, Plant & Equipment
1.05----
Upgrade
Investment in Securities
-223.18-206.76-2.63--
Upgrade
Other Investing Activities
3.654.3910.12.35-10.86
Upgrade
Investing Cash Flow
-426.84-223.58-10.16-4.28-12.88
Upgrade
Short-Term Debt Issued
0.4---13.27
Upgrade
Long-Term Debt Issued
---14.33-
Upgrade
Total Debt Issued
0.4--14.3313.27
Upgrade
Short-Term Debt Repaid
--7.5-10.02-1.42-
Upgrade
Long-Term Debt Repaid
--1.92-12.41--
Upgrade
Total Debt Repaid
--9.42-22.43-1.42-
Upgrade
Net Debt Issued (Repaid)
0.4-9.42-22.4312.9113.27
Upgrade
Issuance of Common Stock
342.8374.4125--
Upgrade
Other Financing Activities
124.91-0.83-3.86-4.79-0.64
Upgrade
Financing Cash Flow
468.1364.16-1.288.1212.62
Upgrade
Miscellaneous Cash Flow Adjustments
---0--
Upgrade
Net Cash Flow
5.7426.125.916.15-4.83
Upgrade
Free Cash Flow
-243.88-135.67-0.27-4.33-6.6
Upgrade
Free Cash Flow Margin
-9.78%-7.89%-0.02%-0.56%-1.65%
Upgrade
Free Cash Flow Per Share
-15.02-8.76-0.02-0.34-0.54
Upgrade
Cash Interest Paid
0.090.833.864.790.64
Upgrade
Cash Income Tax Paid
60.1248.224.072.510.55
Upgrade
Levered Free Cash Flow
-289.05-183.61-7.41-20.9-7.54
Upgrade
Unlevered Free Cash Flow
-288.45-183.11-4.93-18.34-7.21
Upgrade
Change in Working Capital
-224.1-257.3-63.98-51.74-9.44
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.