Dhani Services Limited (NSE:DHANI)
India · Delayed Price · Currency is INR 51.06
-4.97 (-8.87%)
Inactive · Last trade price on Oct 27, 2025
Dhani Services Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Interest and Dividend Income | 2,473 | 2,658 | 2,773 | 2,358 | 4,886 | 10,121 |
Total Interest Expense | 449.91 | 639.97 | 928.98 | 1,653 | 2,734 | 4,901 |
Net Interest Income | 2,023 | 2,018 | 1,844 | 705.36 | 2,153 | 5,220 |
Brokerage Commission | 1,185 | 992.81 | 996.94 | 1,758 | 1,811 | 1,714 |
Asset Management Fee | - | 94.82 | 116.78 | 165.82 | 239.49 | 228.65 |
Gain on Sale of Investments (Rev) | - | 109.46 | 178.79 | 235.66 | 1,398 | 362.23 |
Other Revenue | 75.83 | 110.09 | 192.89 | 1,728 | 6,103 | 694.27 |
Revenue Before Loan Losses | 3,283 | 3,325 | 3,329 | 4,593 | 11,705 | 8,220 |
Provision for Loan Losses | -98.32 | 359.71 | 1,128 | 845.39 | -192.38 | 3,073 |
| 3,382 | 2,965 | 2,202 | 3,748 | 11,897 | 5,146 | |
Revenue Growth (YoY) | 112.20% | 34.68% | -41.25% | -68.50% | 131.18% | -75.71% |
Salaries & Employee Benefits | 1,915 | 1,902 | 2,122 | 3,481 | 6,636 | 3,873 |
Cost of Services Provided | 129.58 | 556.31 | 1,536 | 2,529 | 6,153 | 1,259 |
Other Operating Expenses | 1,229 | 559.01 | 892.93 | 1,353 | 3,232 | 1,925 |
Total Operating Expenses | 3,503 | 3,515 | 5,896 | 8,924 | 21,162 | 7,624 |
Operating Income | -121.69 | -549.63 | -3,694 | -5,176 | -9,264 | -2,477 |
Currency Exchange Gains | - | 1.34 | 1.08 | 6.66 | 2.34 | -1.61 |
Other Non-Operating Income (Expenses) | 816.77 | 25.11 | 258.65 | 63.77 | 386.99 | 32.45 |
EBT Excluding Unusual Items | 695.08 | -523.18 | -3,434 | -5,105 | -8,875 | -2,447 |
Asset Writedown | - | - | - | -0.36 | -15.71 | -2.76 |
Gain (Loss) on Sale of Investments | - | - | - | -122.42 | -225.87 | -0.31 |
Other Unusual Items | - | 391.85 | 154.39 | 334.9 | 125.32 | 79 |
Pretax Income | 695.08 | -139.91 | -3,345 | -5,076 | -9,009 | -2,087 |
Income Tax Expense | 472.45 | 536.58 | 394.39 | -262.77 | -404.84 | 210.55 |
Earnings From Continuing Ops. | 222.63 | -676.49 | -3,739 | -4,813 | -8,604 | -2,298 |
Minority Interest in Earnings | 116.5 | 128.31 | -12.62 | 17.32 | -59.85 | 47.15 |
Net Income | 339.14 | -548.18 | -3,752 | -4,796 | -8,664 | -2,251 |
Net Income to Common | 339.14 | -548.18 | -3,752 | -4,796 | -8,664 | -2,251 |
Shares Outstanding (Basic) | 573 | 578 | 578 | 577 | 562 | 541 |
Shares Outstanding (Diluted) | 573 | 578 | 578 | 577 | 562 | 541 |
Shares Change (YoY) | -0.28% | - | 0.22% | 2.64% | 4.01% | -9.75% |
EPS (Basic) | 0.59 | -0.95 | -6.49 | -8.31 | -15.41 | -4.16 |
EPS (Diluted) | 0.59 | -0.95 | -6.49 | -8.31 | -15.41 | -4.16 |
Free Cash Flow | - | 940.58 | -2,446 | 7,983 | -8,475 | 8,915 |
Free Cash Flow Per Share | - | 1.63 | -4.23 | 13.83 | -15.07 | 16.49 |
Operating Margin | -3.60% | -18.54% | -167.79% | -138.11% | -77.87% | -48.14% |
Profit Margin | 10.03% | -18.49% | -170.41% | -127.97% | -72.82% | -43.73% |
Free Cash Flow Margin | - | 31.72% | -111.11% | 213.01% | -71.23% | 173.23% |
Effective Tax Rate | 67.97% | - | - | - | - | - |
Revenue as Reported | 4,550 | 4,869 | 4,793 | 7,397 | 14,654 | 13,635 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.