Dhani Services Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2021
Period Ending	Sep '25 Sep 8, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2017 - 2021
Market Capitalization	38,449	34,794	23,663	16,725	38,193	96,099	Upgrade
Market Cap Growth	36.36%	47.04%	41.48%	-56.21%	-60.26%	82.50%	Upgrade
Last Close Price	62.67	56.84	38.05	26.55	62.35	168.10	Upgrade
PE Ratio	105.84	-	-	-	-	-	Upgrade
PS Ratio	11.37	11.73	10.75	4.46	3.21	18.67	Upgrade
PB Ratio	1.34	1.21	0.68	0.43	0.73	1.71	Upgrade
P/FCF Ratio	-	36.99	-	2.10	-	10.78	Upgrade
P/OCF Ratio	-	35.35	-	1.97	-	10.39	Upgrade
Debt / Equity Ratio	0.18	0.18	0.21	0.28	0.50	0.72	Upgrade
Debt / FCF Ratio	-	5.60	-	1.36	-	4.51	Upgrade
Asset Turnover	-	0.07	0.05	0.05	0.13	0.05	Upgrade
Quick Ratio	-	5.12	4.29	3.06	2.31	2.99	Upgrade
Current Ratio	-	9.18	7.78	6.59	3.17	3.73	Upgrade
Return on Equity (ROE)	-	-2.14%	-10.20%	-10.53%	-15.81%	-4.10%	Upgrade
Return on Assets (ROA)	-	-1.64%	-7.60%	-6.90%	-9.17%	-2.12%	Upgrade
Earnings Yield	0.88%	-1.57%	-15.86%	-28.68%	-22.68%	-2.34%	Upgrade
FCF Yield	-	2.70%	-10.34%	47.73%	-22.19%	9.28%	Upgrade
Buyback Yield / Dilution	0.28%	-	-0.22%	-2.64%	-4.01%	9.75%	Upgrade
Total Shareholder Return	0.28%	-	-0.22%	-2.64%	-4.01%	9.75%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.