Dhani Services Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	May '25 May 23, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	37,341	34,794	23,663	16,725	38,193	96,099	Upgrade
Market Cap Growth	47.04%	47.04%	41.48%	-56.21%	-60.26%	82.50%	Upgrade
Last Close Price	61.00	56.84	38.05	26.55	62.35	168.10	Upgrade
PS Ratio	12.74	11.88	10.75	4.46	3.21	18.67	Upgrade
PB Ratio	1.30	1.21	0.68	0.43	0.73	1.71	Upgrade
P/FCF Ratio	-	36.99	-	2.10	-	10.78	Upgrade
P/OCF Ratio	-	35.35	-	1.97	-	10.39	Upgrade
Debt / Equity Ratio	0.18	0.18	0.21	0.28	0.50	0.72	Upgrade
Debt / FCF Ratio	5.39	5.39	-	1.36	-	4.51	Upgrade
Asset Turnover	0.07	0.07	0.05	0.05	0.13	0.05	Upgrade
Quick Ratio	7.26	7.26	4.27	3.06	2.31	2.99	Upgrade
Current Ratio	8.58	8.58	7.76	6.59	3.17	3.73	Upgrade
Return on Equity (ROE)	-2.14%	-2.14%	-10.20%	-10.53%	-15.81%	-4.10%	Upgrade
Return on Assets (ROA)	-1.64%	-1.64%	-7.60%	-6.90%	-9.17%	-2.12%	Upgrade
Earnings Yield	-1.47%	-1.57%	-15.86%	-28.68%	-22.68%	-2.34%	Upgrade
FCF Yield	2.52%	2.70%	-10.34%	47.73%	-22.19%	9.28%	Upgrade
Buyback Yield / Dilution	0.25%	0.25%	-0.22%	-2.64%	-4.01%	9.75%	Upgrade
Total Shareholder Return	-	0.25%	-0.22%	-2.64%	-4.01%	9.75%	Upgrade

Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.