Dharmaj Crop Guard Limited (NSE:DHARMAJ)
India flag India · Delayed Price · Currency is INR
204.35
+1.45 (0.71%)
May 2, 2025, 3:29 PM IST

Dharmaj Crop Guard Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2018 - 2019
Operating Revenue
8,5726,5415,2433,9423,0241,982
Upgrade
Other Revenue
--0.83---
Upgrade
Revenue
8,5726,5415,2443,9423,0241,982
Upgrade
Revenue Growth (YoY)
40.13%24.74%33.02%30.35%52.56%41.90%
Upgrade
Cost of Revenue
6,6355,1994,3173,1492,4031,564
Upgrade
Gross Profit
1,9361,342926.55793.02620.72418.54
Upgrade
Selling, General & Admin
463.29285.66197.1163.68151.97105.47
Upgrade
Other Operating Expenses
763.86426.6310.15185.96158.17133.76
Upgrade
Operating Expenses
1,395766.68558.06402.35336.15260.99
Upgrade
Operating Income
541.44575.06368.49390.67284.57157.55
Upgrade
Interest Expense
-105.32-30.35-21.8-23.89-12.46-19.47
Upgrade
Interest & Investment Income
28.5428.5443.950.70.590.72
Upgrade
Currency Exchange Gain (Loss)
4.784.78-7.211.021.565.7
Upgrade
Other Non Operating Income (Expenses)
-30.34-4.1-1.525.632.060.12
Upgrade
EBT Excluding Unusual Items
439.1573.93381.92384.13276.32144.62
Upgrade
Gain (Loss) on Sale of Investments
0.340.340.04---
Upgrade
Gain (Loss) on Sale of Assets
0.260.260.261.185.61-
Upgrade
Other Unusual Items
0.350.35----
Upgrade
Pretax Income
440.05574.88382.22385.31281.93144.62
Upgrade
Income Tax Expense
101.15131.12113.6298.4172.3337.03
Upgrade
Net Income
338.9443.76268.6286.9209.6107.59
Upgrade
Net Income to Common
338.9443.76268.6286.9209.6107.59
Upgrade
Net Income Growth
-24.06%65.21%-6.38%36.88%94.81%114.24%
Upgrade
Shares Outstanding (Basic)
343428252521
Upgrade
Shares Outstanding (Diluted)
343428252521
Upgrade
Shares Change (YoY)
22.68%22.77%11.53%-19.22%-7.98%
Upgrade
EPS (Basic)
10.0313.139.7611.628.495.20
Upgrade
EPS (Diluted)
10.0313.139.7611.628.495.20
Upgrade
EPS Growth
-38.09%34.58%-16.04%36.87%63.38%132.82%
Upgrade
Free Cash Flow
--1,825-928.33-72.41-62.7-126.02
Upgrade
Free Cash Flow Per Share
--54.01-33.72-2.93-2.54-6.09
Upgrade
Dividend Per Share
---0.1000.067-
Upgrade
Dividend Growth
---49.93%--
Upgrade
Gross Margin
22.59%20.51%17.67%20.12%20.53%21.12%
Upgrade
Operating Margin
6.32%8.79%7.03%9.91%9.41%7.95%
Upgrade
Profit Margin
3.95%6.78%5.12%7.28%6.93%5.43%
Upgrade
Free Cash Flow Margin
--27.91%-17.70%-1.84%-2.07%-6.36%
Upgrade
EBITDA
593.71626.69419.27443.34310.55179.27
Upgrade
EBITDA Margin
6.93%9.58%8.00%11.25%10.27%9.04%
Upgrade
D&A For EBITDA
52.2751.6350.7852.6725.9821.72
Upgrade
EBIT
541.44575.06368.49390.67284.57157.55
Upgrade
EBIT Margin
6.32%8.79%7.03%9.91%9.41%7.95%
Upgrade
Effective Tax Rate
22.99%22.81%29.73%25.54%25.66%25.61%
Upgrade
Revenue as Reported
8,5806,5755,2883,9633,0361,992
Upgrade
Advertising Expenses
---22.872820.96
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.