Dharmaj Crop Guard Limited (NSE:DHARMAJ)
India
· Delayed Price · Currency is INR 234.36
-0.75 (-0.32%)
May 23, 2025, 3:29 PM IST
Dharmaj Crop Guard Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2018 - 2019 |
| Operating Revenue | 8,572 | 6,541 | 5,243 | 3,942 | 3,024 | 1,982 | Upgrade
|
| Other Revenue | - | - | 0.83 | - | - | - | Upgrade
|
| Revenue | 8,572 | 6,541 | 5,244 | 3,942 | 3,024 | 1,982 | Upgrade
|
| Revenue Growth (YoY) | 40.13% | 24.74% | 33.02% | 30.35% | 52.56% | 41.90% | Upgrade
|
| Cost of Revenue | 6,635 | 5,199 | 4,317 | 3,149 | 2,403 | 1,564 | Upgrade
|
| Gross Profit | 1,936 | 1,342 | 926.55 | 793.02 | 620.72 | 418.54 | Upgrade
|
| Selling, General & Admin | 463.29 | 285.66 | 197.1 | 163.68 | 151.97 | 105.47 | Upgrade
|
| Other Operating Expenses | 763.86 | 426.6 | 310.15 | 185.96 | 158.17 | 133.76 | Upgrade
|
| Operating Expenses | 1,395 | 766.68 | 558.06 | 402.35 | 336.15 | 260.99 | Upgrade
|
| Operating Income | 541.44 | 575.06 | 368.49 | 390.67 | 284.57 | 157.55 | Upgrade
|
| Interest Expense | -105.32 | -30.35 | -21.8 | -23.89 | -12.46 | -19.47 | Upgrade
|
| Interest & Investment Income | 28.54 | 28.54 | 43.95 | 0.7 | 0.59 | 0.72 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.78 | 4.78 | -7.2 | 11.02 | 1.56 | 5.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -30.34 | -4.1 | -1.52 | 5.63 | 2.06 | 0.12 | Upgrade
|
| EBT Excluding Unusual Items | 439.1 | 573.93 | 381.92 | 384.13 | 276.32 | 144.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.34 | 0.34 | 0.04 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.26 | 0.26 | 0.26 | 1.18 | 5.61 | - | Upgrade
|
| Other Unusual Items | 0.35 | 0.35 | - | - | - | - | Upgrade
|
| Pretax Income | 440.05 | 574.88 | 382.22 | 385.31 | 281.93 | 144.62 | Upgrade
|
| Income Tax Expense | 101.15 | 131.12 | 113.62 | 98.41 | 72.33 | 37.03 | Upgrade
|
| Net Income | 338.9 | 443.76 | 268.6 | 286.9 | 209.6 | 107.59 | Upgrade
|
| Net Income to Common | 338.9 | 443.76 | 268.6 | 286.9 | 209.6 | 107.59 | Upgrade
|
| Net Income Growth | -24.06% | 65.21% | -6.38% | 36.88% | 94.81% | 114.24% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 28 | 25 | 25 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 28 | 25 | 25 | 21 | Upgrade
|
| Shares Change (YoY) | 22.68% | 22.77% | 11.53% | - | 19.22% | -7.98% | Upgrade
|
| EPS (Basic) | 10.03 | 13.13 | 9.76 | 11.62 | 8.49 | 5.20 | Upgrade
|
| EPS (Diluted) | 10.03 | 13.13 | 9.76 | 11.62 | 8.49 | 5.20 | Upgrade
|
| EPS Growth | -38.09% | 34.58% | -16.04% | 36.87% | 63.38% | 132.82% | Upgrade
|
| Free Cash Flow | - | -1,825 | -928.33 | -72.41 | -62.7 | -126.02 | Upgrade
|
| Free Cash Flow Per Share | - | -54.01 | -33.72 | -2.93 | -2.54 | -6.09 | Upgrade
|
| Dividend Per Share | - | - | - | 0.100 | 0.067 | - | Upgrade
|
| Dividend Growth | - | - | - | 49.93% | - | - | Upgrade
|
| Gross Margin | 22.59% | 20.51% | 17.67% | 20.12% | 20.53% | 21.12% | Upgrade
|
| Operating Margin | 6.32% | 8.79% | 7.03% | 9.91% | 9.41% | 7.95% | Upgrade
|
| Profit Margin | 3.95% | 6.78% | 5.12% | 7.28% | 6.93% | 5.43% | Upgrade
|
| Free Cash Flow Margin | - | -27.91% | -17.70% | -1.84% | -2.07% | -6.36% | Upgrade
|
| EBITDA | 593.71 | 626.69 | 419.27 | 443.34 | 310.55 | 179.27 | Upgrade
|
| EBITDA Margin | 6.93% | 9.58% | 8.00% | 11.25% | 10.27% | 9.04% | Upgrade
|
| D&A For EBITDA | 52.27 | 51.63 | 50.78 | 52.67 | 25.98 | 21.72 | Upgrade
|
| EBIT | 541.44 | 575.06 | 368.49 | 390.67 | 284.57 | 157.55 | Upgrade
|
| EBIT Margin | 6.32% | 8.79% | 7.03% | 9.91% | 9.41% | 7.95% | Upgrade
|
| Effective Tax Rate | 22.99% | 22.81% | 29.73% | 25.54% | 25.66% | 25.61% | Upgrade
|
| Revenue as Reported | 8,580 | 6,575 | 5,288 | 3,963 | 3,036 | 1,992 | Upgrade
|
| Advertising Expenses | - | - | - | 22.87 | 28 | 20.96 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.