Dharmaj Crop Guard Limited (NSE:DHARMAJ)
India · Delayed Price · Currency is INR 344.00
+0.75 (0.22%)
Sep 12, 2025, 3:29 PM IST
Dharmaj Crop Guard Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2021 |
Operating Revenue | 10,631 | 9,510 | 6,541 | 5,243 | 3,942 | 3,024 | Upgrade |
| 10,631 | 9,510 | 6,541 | 5,243 | 3,942 | 3,024 | Upgrade | |
Revenue Growth (YoY) | 41.40% | 45.40% | 24.76% | 33.00% | 30.35% | 52.56% | Upgrade |
Cost of Revenue | 8,257 | 7,472 | 5,199 | 4,317 | 3,149 | 2,403 | Upgrade |
Gross Profit | 2,375 | 2,039 | 1,342 | 925.72 | 793.02 | 620.72 | Upgrade |
Selling, General & Admin | 487.29 | 467.9 | 277.52 | 197.1 | 163.68 | 151.97 | Upgrade |
Other Operating Expenses | 902.07 | 824.12 | 434.74 | 310.15 | 185.96 | 158.17 | Upgrade |
Operating Expenses | 1,574 | 1,475 | 766.68 | 558.06 | 402.35 | 336.15 | Upgrade |
Operating Income | 800.66 | 563.7 | 575.06 | 367.66 | 390.67 | 284.57 | Upgrade |
Interest Expense | -133.31 | -110.06 | -30.34 | -21.8 | -23.89 | -12.46 | Upgrade |
Interest & Investment Income | - | 15.35 | 28.54 | 43.95 | 0.7 | 0.59 | Upgrade |
Currency Exchange Gain (Loss) | - | 6.15 | 4.78 | -7.2 | 11.02 | 1.56 | Upgrade |
Other Non Operating Income (Expenses) | 25.42 | -18.91 | -4.11 | -0.69 | 5.63 | 2.06 | Upgrade |
EBT Excluding Unusual Items | 692.77 | 456.23 | 573.93 | 381.92 | 384.13 | 276.32 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 0.34 | 0.04 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | 1.34 | 0.26 | 0.26 | 1.18 | 5.61 | Upgrade |
Other Unusual Items | - | - | 0.35 | - | - | - | Upgrade |
Pretax Income | 692.77 | 457.57 | 574.88 | 382.22 | 385.31 | 281.93 | Upgrade |
Income Tax Expense | 169.32 | 109.32 | 131.12 | 113.62 | 98.41 | 72.33 | Upgrade |
Net Income | 523.45 | 348.25 | 443.76 | 268.6 | 286.9 | 209.6 | Upgrade |
Net Income to Common | 523.45 | 348.25 | 443.76 | 268.6 | 286.9 | 209.6 | Upgrade |
Net Income Growth | 16.48% | -21.52% | 65.21% | -6.38% | 36.88% | 94.81% | Upgrade |
Shares Outstanding (Basic) | 34 | 34 | 34 | 28 | 25 | 25 | Upgrade |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 28 | 25 | 25 | Upgrade |
Shares Change (YoY) | 0.08% | - | 22.77% | 11.53% | - | 19.22% | Upgrade |
EPS (Basic) | 15.48 | 10.30 | 13.13 | 9.76 | 11.62 | 8.49 | Upgrade |
EPS (Diluted) | 15.48 | 10.30 | 13.13 | 9.76 | 11.62 | 8.49 | Upgrade |
EPS Growth | 16.39% | -21.52% | 34.58% | -16.04% | 36.87% | 63.38% | Upgrade |
Free Cash Flow | - | 65.6 | -1,825 | -928.33 | -72.41 | -62.7 | Upgrade |
Free Cash Flow Per Share | - | 1.94 | -54.01 | -33.72 | -2.93 | -2.54 | Upgrade |
Dividend Per Share | - | - | - | - | 0.100 | 0.067 | Upgrade |
Dividend Growth | - | - | - | - | 49.93% | - | Upgrade |
Gross Margin | 22.34% | 21.44% | 20.51% | 17.66% | 20.12% | 20.53% | Upgrade |
Operating Margin | 7.53% | 5.93% | 8.79% | 7.01% | 9.91% | 9.41% | Upgrade |
Profit Margin | 4.92% | 3.66% | 6.78% | 5.12% | 7.28% | 6.93% | Upgrade |
Free Cash Flow Margin | - | 0.69% | -27.91% | -17.71% | -1.84% | -2.07% | Upgrade |
EBITDA | 1,016 | 744.36 | 627.84 | 418.44 | 443.34 | 310.55 | Upgrade |
EBITDA Margin | 9.56% | 7.83% | 9.60% | 7.98% | 11.25% | 10.27% | Upgrade |
D&A For EBITDA | 215.51 | 180.66 | 52.78 | 50.78 | 52.67 | 25.98 | Upgrade |
EBIT | 800.66 | 563.7 | 575.06 | 367.66 | 390.67 | 284.57 | Upgrade |
EBIT Margin | 7.53% | 5.93% | 8.79% | 7.01% | 9.91% | 9.41% | Upgrade |
Effective Tax Rate | 24.44% | 23.89% | 22.81% | 29.73% | 25.54% | 25.66% | Upgrade |
Revenue as Reported | 10,656 | 9,532 | 6,575 | 5,288 | 3,963 | 3,036 | Upgrade |
Advertising Expenses | - | - | - | - | 22.87 | 28 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.