Dharmaj Crop Guard Limited (NSE:DHARMAJ)
India · Delayed Price · Currency is INR 240.00
-0.10 (-0.04%)
Feb 13, 2026, 3:29 PM IST
Dharmaj Crop Guard Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 11,141 | 9,510 | 6,541 | 5,243 | 3,942 | 3,024 |
| 11,141 | 9,510 | 6,541 | 5,243 | 3,942 | 3,024 | |
Revenue Growth (YoY) | 29.97% | 45.40% | 24.76% | 33.00% | 30.35% | 52.56% |
Cost of Revenue | 8,744 | 7,472 | 5,199 | 4,317 | 3,149 | 2,403 |
Gross Profit | 2,397 | 2,039 | 1,342 | 925.72 | 793.02 | 620.72 |
Selling, General & Admin | 522.43 | 467.9 | 277.52 | 197.1 | 163.68 | 151.97 |
Other Operating Expenses | 939.14 | 824.12 | 434.74 | 310.15 | 185.96 | 158.17 |
Operating Expenses | 1,651 | 1,475 | 766.68 | 558.06 | 402.35 | 336.15 |
Operating Income | 746.6 | 563.7 | 575.06 | 367.66 | 390.67 | 284.57 |
Interest Expense | -143.38 | -110.06 | -30.34 | -21.8 | -23.89 | -12.46 |
Interest & Investment Income | 15.35 | 15.35 | 28.54 | 43.95 | 0.7 | 0.59 |
Currency Exchange Gain (Loss) | 6.15 | 6.15 | 4.78 | -7.2 | 11.02 | 1.56 |
Other Non Operating Income (Expenses) | 14.48 | -18.91 | -4.11 | -0.69 | 5.63 | 2.06 |
EBT Excluding Unusual Items | 639.2 | 456.23 | 573.93 | 381.92 | 384.13 | 276.32 |
Gain (Loss) on Sale of Investments | - | - | 0.34 | 0.04 | - | - |
Gain (Loss) on Sale of Assets | 1.34 | 1.34 | 0.26 | 0.26 | 1.18 | 5.61 |
Other Unusual Items | - | - | 0.35 | - | - | - |
Pretax Income | 640.54 | 457.57 | 574.88 | 382.22 | 385.31 | 281.93 |
Income Tax Expense | 158.26 | 109.32 | 131.12 | 113.62 | 98.41 | 72.33 |
Net Income | 482.28 | 348.25 | 443.76 | 268.6 | 286.9 | 209.6 |
Net Income to Common | 482.28 | 348.25 | 443.76 | 268.6 | 286.9 | 209.6 |
Net Income Growth | 42.31% | -21.52% | 65.21% | -6.38% | 36.88% | 94.81% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 28 | 25 | 25 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 28 | 25 | 25 |
Shares Change (YoY) | 0.04% | - | 22.77% | 11.53% | - | 19.22% |
EPS (Basic) | 14.27 | 10.30 | 13.13 | 9.76 | 11.62 | 8.49 |
EPS (Diluted) | 14.27 | 10.30 | 13.13 | 9.76 | 11.62 | 8.49 |
EPS Growth | 42.24% | -21.52% | 34.58% | -16.04% | 36.87% | 63.38% |
Free Cash Flow | - | 65.6 | -1,825 | -928.33 | -72.41 | -62.7 |
Free Cash Flow Per Share | - | 1.94 | -54.01 | -33.72 | -2.93 | -2.54 |
Dividend Per Share | - | - | - | - | 0.100 | 0.067 |
Dividend Growth | - | - | - | - | 49.93% | - |
Gross Margin | 21.52% | 21.44% | 20.51% | 17.66% | 20.12% | 20.53% |
Operating Margin | 6.70% | 5.93% | 8.79% | 7.01% | 9.91% | 9.41% |
Profit Margin | 4.33% | 3.66% | 6.78% | 5.12% | 7.28% | 6.93% |
Free Cash Flow Margin | - | 0.69% | -27.91% | -17.71% | -1.84% | -2.07% |
EBITDA | 1,023 | 744.36 | 627.84 | 418.44 | 443.34 | 310.55 |
EBITDA Margin | 9.18% | 7.83% | 9.60% | 7.98% | 11.25% | 10.27% |
D&A For EBITDA | 276.57 | 180.66 | 52.78 | 50.78 | 52.67 | 25.98 |
EBIT | 746.6 | 563.7 | 575.06 | 367.66 | 390.67 | 284.57 |
EBIT Margin | 6.70% | 5.93% | 8.79% | 7.01% | 9.91% | 9.41% |
Effective Tax Rate | 24.71% | 23.89% | 22.81% | 29.73% | 25.54% | 25.66% |
Revenue as Reported | 11,196 | 9,532 | 6,575 | 5,288 | 3,963 | 3,036 |
Advertising Expenses | - | - | - | - | 22.87 | 28 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.