Dharmaj Crop Guard Limited (NSE:DHARMAJ)
India flag India · Delayed Price · Currency is INR
204.35
+1.45 (0.71%)
May 2, 2025, 3:29 PM IST

Dharmaj Crop Guard Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2018 - 2019
Net Income
443.76268.6286.9209.6107.59
Upgrade
Depreciation & Amortization
54.0750.7852.6725.9821.72
Upgrade
Other Amortization
0.290.030.040.030.04
Upgrade
Loss (Gain) From Sale of Assets
-0.26-0.26-1.18-5.61-
Upgrade
Loss (Gain) From Sale of Investments
0.010.12---
Upgrade
Provision & Write-off of Bad Debts
29.59--0.222.25
Upgrade
Other Operating Activities
5.18-5.4723.4614.3819.34
Upgrade
Change in Accounts Receivable
-488.45128.27-498.42-33.64-166.67
Upgrade
Change in Inventory
-205.24-99.8-193.03-159.64-123.61
Upgrade
Change in Accounts Payable
354.57-484.72523.2560.8204.09
Upgrade
Change in Other Net Operating Assets
-119.67-94.71-29.5816.71-44.3
Upgrade
Operating Cash Flow
73.85-237.16164.11128.8320.45
Upgrade
Operating Cash Flow Growth
--27.38%529.98%-37.52%
Upgrade
Capital Expenditures
-1,899-691.17-236.52-191.53-146.47
Upgrade
Sale of Property, Plant & Equipment
1.341.472.7610.11-
Upgrade
Investment in Securities
1,252-1,245-4.894.12-
Upgrade
Other Investing Activities
25.7324.93--0.01-
Upgrade
Investing Cash Flow
-620.25-1,910-238.65-177.31-146.47
Upgrade
Short-Term Debt Issued
-108.23135.52177.06113.88
Upgrade
Long-Term Debt Issued
611.7546.65144.38152.1860.16
Upgrade
Total Debt Issued
611.75154.88279.9329.24174.04
Upgrade
Short-Term Debt Repaid
-17.04--130.2-242.1-
Upgrade
Long-Term Debt Repaid
---54.47-22.1-185.31
Upgrade
Total Debt Repaid
-17.04--184.67-264.2-185.31
Upgrade
Net Debt Issued (Repaid)
594.71154.8895.2365.04-11.27
Upgrade
Issuance of Common Stock
-2,160--141.7
Upgrade
Common Dividends Paid
--2.47-1.65--
Upgrade
Other Financing Activities
-22.56-170.3-19.05-10.03-9.81
Upgrade
Financing Cash Flow
572.152,14274.5355.01120.62
Upgrade
Foreign Exchange Rate Adjustments
0.01----
Upgrade
Miscellaneous Cash Flow Adjustments
---0.010.01
Upgrade
Net Cash Flow
25.76-5.29-0.016.54-5.39
Upgrade
Free Cash Flow
-1,825-928.33-72.41-62.7-126.02
Upgrade
Free Cash Flow Margin
-27.91%-17.70%-1.84%-2.07%-6.36%
Upgrade
Free Cash Flow Per Share
-54.01-33.72-2.93-2.54-6.09
Upgrade
Cash Interest Paid
22.5622.1919.0610.029.8
Upgrade
Cash Income Tax Paid
136.88114.2299.4769.7836.74
Upgrade
Levered Free Cash Flow
-2,025-839.27-147.2-122.52-130.31
Upgrade
Unlevered Free Cash Flow
-2,006-825.64-132.27-114.73-118.14
Upgrade
Change in Net Working Capital
520.37415.59192.63127.0791.9
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.