Dharmaj Crop Guard Limited (NSE:DHARMAJ)
India
· Delayed Price · Currency is INR 299.50
+14.23 (4.99%)
Jun 24, 2025, 3:29 PM IST
Dharmaj Crop Guard Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
| Net Income | 348.25 | 443.76 | 268.6 | 286.9 | 209.6 | Upgrade
|
| Depreciation & Amortization | 182.73 | 54.07 | 50.78 | 52.67 | 25.98 | Upgrade
|
| Other Amortization | - | 0.29 | 0.03 | 0.04 | 0.03 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.34 | -0.26 | -0.26 | -1.18 | -5.61 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 0.01 | 0.12 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 25.71 | 29.59 | - | - | 0.22 | Upgrade
|
| Other Operating Activities | 185.85 | 5.18 | -5.47 | 23.46 | 14.38 | Upgrade
|
| Change in Accounts Receivable | -1,323 | -488.45 | 128.27 | -498.42 | -33.64 | Upgrade
|
| Change in Inventory | -451.09 | -205.24 | -99.8 | -193.03 | -159.64 | Upgrade
|
| Change in Accounts Payable | 1,338 | 354.57 | -484.72 | 523.25 | 60.8 | Upgrade
|
| Change in Other Net Operating Assets | 78.43 | -119.67 | -94.71 | -29.58 | 16.71 | Upgrade
|
| Operating Cash Flow | 386.8 | 73.85 | -237.16 | 164.11 | 128.83 | Upgrade
|
| Operating Cash Flow Growth | 423.76% | - | - | 27.38% | 529.98% | Upgrade
|
| Capital Expenditures | -321.2 | -1,899 | -691.17 | -236.52 | -191.53 | Upgrade
|
| Sale of Property, Plant & Equipment | 20.5 | 1.34 | 1.47 | 2.76 | 10.11 | Upgrade
|
| Investment in Securities | -30.07 | 1,252 | -1,245 | -4.89 | 4.12 | Upgrade
|
| Other Investing Activities | 1.76 | 25.73 | 24.93 | - | -0.01 | Upgrade
|
| Investing Cash Flow | -329.01 | -620.25 | -1,910 | -238.65 | -177.31 | Upgrade
|
| Short-Term Debt Issued | 149.18 | - | 108.23 | 135.52 | 177.06 | Upgrade
|
| Long-Term Debt Issued | - | 611.75 | 46.65 | 144.38 | 152.18 | Upgrade
|
| Total Debt Issued | 149.18 | 611.75 | 154.88 | 279.9 | 329.24 | Upgrade
|
| Short-Term Debt Repaid | - | -17.04 | - | -130.2 | -242.1 | Upgrade
|
| Long-Term Debt Repaid | -113.78 | - | - | -54.47 | -22.1 | Upgrade
|
| Total Debt Repaid | -113.78 | -17.04 | - | -184.67 | -264.2 | Upgrade
|
| Net Debt Issued (Repaid) | 35.4 | 594.71 | 154.88 | 95.23 | 65.04 | Upgrade
|
| Issuance of Common Stock | - | - | 2,160 | - | - | Upgrade
|
| Common Dividends Paid | - | - | -2.47 | -1.65 | - | Upgrade
|
| Other Financing Activities | -120.89 | -22.56 | -170.3 | -19.05 | -10.03 | Upgrade
|
| Financing Cash Flow | -85.49 | 572.15 | 2,142 | 74.53 | 55.01 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.02 | 0.01 | - | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | 0.01 | Upgrade
|
| Net Cash Flow | -27.72 | 25.76 | -5.29 | -0.01 | 6.54 | Upgrade
|
| Free Cash Flow | 65.6 | -1,825 | -928.33 | -72.41 | -62.7 | Upgrade
|
| Free Cash Flow Margin | 0.69% | -27.91% | -17.70% | -1.84% | -2.07% | Upgrade
|
| Free Cash Flow Per Share | 1.94 | -54.01 | -33.72 | -2.93 | -2.54 | Upgrade
|
| Cash Interest Paid | 120.89 | 22.56 | 22.19 | 19.06 | 10.02 | Upgrade
|
| Cash Income Tax Paid | 45.7 | 136.88 | 114.22 | 99.47 | 69.78 | Upgrade
|
| Levered Free Cash Flow | -259.79 | -2,025 | -839.27 | -147.2 | -122.52 | Upgrade
|
| Unlevered Free Cash Flow | -179.18 | -2,006 | -825.64 | -132.27 | -114.73 | Upgrade
|
| Change in Net Working Capital | 393.86 | 520.37 | 415.59 | 192.63 | 127.07 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.