Dhunseri Investments Limited (NSE: DHUNINV)
India
· Delayed Price · Currency is INR 2,038.85
-50.95 (-2.44%)
Dec 24, 2024, 3:29 PM IST
Dhunseri Investments Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 5,022 | 3,213 | 2,043 | 2,007 | 889.04 | 537.96 | Upgrade
|
| Other Revenue | 2,395 | 1,935 | 1,004 | 1,319 | 1,502 | 350.24 | Upgrade
|
| Revenue | 7,417 | 5,148 | 3,047 | 3,327 | 2,391 | 888.2 | Upgrade
|
| Revenue Growth (YoY) | 135.58% | 68.95% | -8.41% | 39.13% | 169.20% | -88.77% | Upgrade
|
| Cost of Revenue | 3,966 | 2,526 | 1,463 | 1,395 | 178.71 | 125.02 | Upgrade
|
| Gross Profit | 3,451 | 2,621 | 1,584 | 1,932 | 2,212 | 763.18 | Upgrade
|
| Selling, General & Admin | 668.58 | 597.48 | 434.04 | 381.35 | 318.51 | 295.67 | Upgrade
|
| Other Operating Expenses | 654.13 | 452.3 | 319.42 | 245.08 | 179.15 | 213.4 | Upgrade
|
| Operating Expenses | 1,715 | 1,339 | 974.17 | 854.08 | 753.25 | 715.07 | Upgrade
|
| Operating Income | 1,736 | 1,282 | 609.75 | 1,078 | 1,459 | 48.11 | Upgrade
|
| Interest Expense | -339.95 | -137.93 | -57.43 | -54.37 | -48.3 | -67.27 | Upgrade
|
| Interest & Investment Income | - | - | 0.29 | - | 33.01 | 10.37 | Upgrade
|
| Earnings From Equity Investments | 1,002 | 490.15 | 6,587 | 3,051 | 1,574 | -334.34 | Upgrade
|
| Currency Exchange Gain (Loss) | -23.84 | -23.94 | -81.63 | 11.27 | - | 50.05 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.18 | 6.18 | 8.04 | 41.73 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 2,380 | 1,617 | 7,066 | 4,127 | 3,018 | -293.08 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -69.88 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -2.53 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.09 | 0.09 | -4.22 | 2.26 | -1.5 | 0.67 | Upgrade
|
| Other Unusual Items | - | - | - | - | 41.97 | - | Upgrade
|
| Pretax Income | 2,380 | 1,617 | 7,062 | 4,129 | 3,056 | -362.29 | Upgrade
|
| Income Tax Expense | 831.71 | 470.97 | 1,777 | 925.66 | 564.23 | -136.17 | Upgrade
|
| Earnings From Continuing Operations | 1,548 | 1,146 | 5,285 | 3,204 | 2,491 | -226.12 | Upgrade
|
| Net Income to Company | 1,548 | 1,146 | 5,285 | 3,204 | 2,491 | -226.12 | Upgrade
|
| Minority Interest in Earnings | -751.58 | -657.03 | -2,357 | -1,663 | -1,083 | 260.13 | Upgrade
|
| Net Income | 796.67 | 488.61 | 2,928 | 1,540 | 1,408 | 34.01 | Upgrade
|
| Net Income to Common | 796.67 | 488.61 | 2,928 | 1,540 | 1,408 | 34.01 | Upgrade
|
| Net Income Growth | -42.38% | -83.31% | 90.06% | 9.37% | 4040.91% | -88.26% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 130.66 | 80.14 | 480.16 | 252.63 | 230.98 | 5.58 | Upgrade
|
| EPS (Diluted) | 130.66 | 80.14 | 480.16 | 252.63 | 230.98 | 5.58 | Upgrade
|
| EPS Growth | -42.39% | -83.31% | 90.06% | 9.37% | 4040.91% | -88.26% | Upgrade
|
| Free Cash Flow | 808.54 | 411.66 | 237.57 | -1,144 | -166.26 | 400.09 | Upgrade
|
| Free Cash Flow Per Share | 132.61 | 67.52 | 38.96 | -187.71 | -27.27 | 65.62 | Upgrade
|
| Dividend Per Share | - | 2.500 | 2.500 | 2.500 | 2.500 | 1.500 | Upgrade
|
| Dividend Growth | - | 0% | 0% | 0% | 66.67% | 0% | Upgrade
|
| Gross Margin | 46.53% | 50.92% | 51.98% | 58.07% | 92.53% | 85.92% | Upgrade
|
| Operating Margin | 23.40% | 24.90% | 20.01% | 32.40% | 61.02% | 5.42% | Upgrade
|
| Profit Margin | 10.74% | 9.49% | 96.08% | 46.30% | 58.90% | 3.83% | Upgrade
|
| Free Cash Flow Margin | 10.90% | 8.00% | 7.80% | -34.40% | -6.95% | 45.04% | Upgrade
|
| EBITDA | 1,961 | 1,404 | 662.63 | 1,140 | 1,549 | 116.94 | Upgrade
|
| EBITDA Margin | 26.43% | 27.27% | 21.75% | 34.26% | 64.78% | 13.17% | Upgrade
|
| D&A For EBITDA | 224.99 | 121.77 | 52.88 | 61.83 | 89.77 | 68.82 | Upgrade
|
| EBIT | 1,736 | 1,282 | 609.75 | 1,078 | 1,459 | 48.11 | Upgrade
|
| EBIT Margin | 23.40% | 24.90% | 20.01% | 32.40% | 61.02% | 5.42% | Upgrade
|
| Effective Tax Rate | 34.95% | 29.13% | 25.16% | 22.42% | 18.46% | - | Upgrade
|
| Revenue as Reported | 7,424 | 5,154 | 3,076 | 3,382 | 2,466 | 952.56 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.