Dixon Technologies (India) Limited (NSE:DIXON)

NSE:DIXON Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	484,369	388,601	176,909	121,920	106,971	64,482
Revenue	484,369	388,601	176,909	121,920	106,971	64,482
Revenue Growth (YoY)	75.56%	119.66%	45.10%	13.98%	65.89%	46.54%
Cost of Revenue	448,542	358,553	160,518	110,284	97,878	57,767
Gross Profit	35,827	30,048	16,391	11,636	9,093	6,714
Selling, General & Admin	6,730	5,752	3,356	2,587	2,052	1,425
Other Operating Expenses	10,326	9,219	6,047	3,867	3,248	2,393
Operating Expenses	20,551	17,782	11,022	7,601	6,141	4,255
Operating Income	15,276	12,267	5,369	4,035	2,952	2,459
Interest Expense	-1,479	-1,441	-713.6	-563.4	-427.3	-270.5
Interest & Investment Income	81.2	81.2	11.2	12.9	6.6	4.5
Earnings From Equity Investments	152.5	173.8	102.4	16.2	-0.6	-
Currency Exchange Gain (Loss)	-	-	95.4	-22.2	1.9	-6
Other Non Operating Income (Expenses)	4,858	-91.8	17.3	-30.1	0.5	-2.8
EBT Excluding Unusual Items	18,889	10,989	4,882	3,449	2,533	2,184
Gain (Loss) on Sale of Investments	0.9	0.9	2.3	7.8	5.8	3.9
Gain (Loss) on Sale of Assets	18.6	18.6	-11.8	-32	-0.5	-3.3
Asset Writedown	-	-	-	17.1	-	-20.5
Other Unusual Items	2,594	4,690	65.8	5.4	0.3	5.7
Pretax Income	21,503	15,698	4,938	3,448	2,547	2,170
Income Tax Expense	4,434	3,372	1,189	897	643.8	572.1
Earnings From Continuing Operations	17,069	12,326	3,749	2,551	1,903	1,598
Minority Interest in Earnings	-2,399	-1,370	-71.7	4.4	-1.6	-
Net Income	14,670	10,955	3,678	2,555	1,902	1,598
Net Income to Common	14,670	10,955	3,678	2,555	1,902	1,598
Net Income Growth	105.13%	197.90%	43.92%	34.36%	19.00%	32.61%
Shares Outstanding (Basic)	58	60	60	59	59	58
Shares Outstanding (Diluted)	59	61	60	60	59	59
Shares Change (YoY)	-1.49%	1.37%	0.28%	0.64%	0.01%	1.36%
EPS (Basic)	253.62	182.83	61.64	43.00	32.29	27.49
EPS (Diluted)	250.10	180.06	61.27	42.69	31.98	26.87
EPS Growth	108.24%	193.88%	43.52%	33.51%	19.00%	30.82%
Free Cash Flow	5,296	2,104	-1.2	2,646	-1,479	19.4
Free Cash Flow Per Share	90.29	34.58	-0.02	44.20	-24.86	0.33
Dividend Per Share	-	8.000	5.000	3.000	2.000	1.000
Dividend Growth	-	60.00%	66.67%	50.00%	100.00%	25.00%
Gross Margin	7.40%	7.73%	9.26%	9.54%	8.50%	10.41%
Operating Margin	3.15%	3.16%	3.03%	3.31%	2.76%	3.81%
Profit Margin	3.03%	2.82%	2.08%	2.10%	1.78%	2.48%
Free Cash Flow Margin	1.09%	0.54%	-0.00%	2.17%	-1.38%	0.03%
EBITDA	18,163	14,469	6,642	4,945	3,619	2,795
EBITDA Margin	3.75%	3.72%	3.75%	4.06%	3.38%	4.33%
D&A For EBITDA	2,887	2,202	1,273	909.6	666.9	335.9
EBIT	15,276	12,267	5,369	4,035	2,952	2,459
EBIT Margin	3.15%	3.16%	3.03%	3.31%	2.76%	3.81%
Effective Tax Rate	20.62%	21.48%	24.08%	26.02%	25.28%	26.36%
Revenue as Reported	489,521	388,803	177,135	121,976	107,009	64,498

Source: S&P Global Market Intelligence. Standard template. Financial Sources.