Dixon Technologies (India) Limited (NSE: DIXON)
India
· Delayed Price · Currency is INR 15,349
+353 (2.36%)
Nov 22, 2024, 3:29 PM IST
DIXON Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Net Income | 7,151 | 3,678 | 2,555 | 1,902 | 1,598 | 1,205 | Upgrade
|
| Depreciation & Amortization | 2,091 | 1,587 | 1,131 | 827.3 | 426.5 | 356.26 | Upgrade
|
| Other Amortization | 31.4 | 31.4 | 15.2 | 12.2 | 10.7 | 8.99 | Upgrade
|
| Loss (Gain) From Sale of Assets | 8.6 | 11.8 | 32 | 0.5 | 3.3 | 3 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | -17.1 | - | 20.5 | 24 | Upgrade
|
| Loss (Gain) From Sale of Investments | -2,097 | -2.3 | -7.8 | -5.8 | -3.9 | -0.33 | Upgrade
|
| Stock-Based Compensation | 439 | 122.1 | 118.2 | 107.2 | 93.8 | 56.81 | Upgrade
|
| Provision & Write-off of Bad Debts | 17 | 9.9 | 0.7 | -8 | 1.8 | 16.72 | Upgrade
|
| Other Operating Activities | 1,476 | 493.4 | 666.1 | 533.4 | 293.3 | 279.68 | Upgrade
|
| Change in Accounts Receivable | -40,754 | -6,032 | -3,592 | -2,665 | -5,740 | 792.11 | Upgrade
|
| Change in Inventory | -16,327 | -7,371 | 1,978 | -4,188 | -2,454 | -668.56 | Upgrade
|
| Change in Accounts Payable | 59,568 | 16,215 | 1,388 | 6,095 | 7,705 | 1,049 | Upgrade
|
| Change in Other Net Operating Assets | -3,260 | -2,900 | 2,990 | 116.6 | -254.6 | -749 | Upgrade
|
| Operating Cash Flow | 8,344 | 5,843 | 7,258 | 2,728 | 1,701 | 2,373 | Upgrade
|
| Operating Cash Flow Growth | 29.75% | -19.49% | 166.08% | 60.34% | -28.33% | - | Upgrade
|
| Capital Expenditures | -6,447 | -5,844 | -4,612 | -4,206 | -1,682 | -1,097 | Upgrade
|
| Sale of Property, Plant & Equipment | 438.2 | 158.6 | 109.8 | 32.5 | 2.2 | 16.27 | Upgrade
|
| Cash Acquisitions | -2,787 | - | - | - | - | - | Upgrade
|
| Investment in Securities | 2.6 | 345.8 | 992 | -451.6 | -952.5 | -117.89 | Upgrade
|
| Other Investing Activities | -230.1 | 50.9 | -49.7 | -39.7 | 3 | 205.71 | Upgrade
|
| Investing Cash Flow | -9,023 | -5,309 | -3,556 | -4,645 | -2,654 | -993.08 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 852.6 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 39.5 | 333.6 | 2,254 | 708.2 | 11.35 | Upgrade
|
| Total Debt Issued | 1,647 | 39.5 | 333.6 | 3,107 | 708.2 | 11.35 | Upgrade
|
| Short-Term Debt Repaid | - | -13 | -1,150 | - | -10.5 | -581.4 | Upgrade
|
| Long-Term Debt Repaid | - | -730.3 | -2,265 | -80.2 | -9.3 | - | Upgrade
|
| Total Debt Repaid | -817.6 | -743.3 | -3,415 | -80.2 | -19.8 | -581.4 | Upgrade
|
| Net Debt Issued (Repaid) | 829.6 | -703.8 | -3,082 | 3,026 | 688.4 | -570.05 | Upgrade
|
| Issuance of Common Stock | 507.5 | 468.9 | 335.7 | 642 | 268.6 | 456.97 | Upgrade
|
| Common Dividends Paid | -278.1 | -178.6 | -118.7 | -58.6 | - | -68.91 | Upgrade
|
| Other Financing Activities | -916 | -286.2 | -431.6 | -566.5 | -322.3 | -391.63 | Upgrade
|
| Financing Cash Flow | 143 | -699.7 | -3,296 | 3,043 | 634.7 | -573.62 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 1,361 | - | - | - | - | 5.57 | Upgrade
|
| Net Cash Flow | 824.6 | -165.6 | 405.8 | 1,126 | -318.2 | 812.29 | Upgrade
|
| Free Cash Flow | 1,897 | -1.2 | 2,646 | -1,479 | 19.4 | 1,276 | Upgrade
|
| Free Cash Flow Growth | 552.11% | - | - | - | -98.48% | - | Upgrade
|
| Free Cash Flow Margin | 0.69% | -0.00% | 2.17% | -1.38% | 0.03% | 2.90% | Upgrade
|
| Free Cash Flow Per Share | 31.86 | -0.02 | 44.20 | -24.86 | 0.33 | 21.75 | Upgrade
|
| Cash Interest Paid | 908.7 | 494.4 | 431.6 | 566.5 | 322.3 | 377.46 | Upgrade
|
| Cash Income Tax Paid | 1,848 | 1,218 | 819.9 | 539.8 | 548.8 | 443.59 | Upgrade
|
| Levered Free Cash Flow | -1,199 | -816.59 | 1,479 | -1,938 | -279.16 | 872.44 | Upgrade
|
| Unlevered Free Cash Flow | -527.03 | -370.59 | 1,831 | -1,671 | -110.1 | 1,087 | Upgrade
|
| Change in Net Working Capital | 1,830 | -377 | -2,656 | 256.7 | 496.34 | -568.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.