Diligent Media Corporation Limited (NSE:DNAMEDIA)
3.460
-0.090 (-2.54%)
Feb 2, 2026, 3:20 PM IST
NSE:DNAMEDIA Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 108.51 | 131.92 | 97.02 | 94.44 | 64.83 | 31.49 |
Other Revenue | 0.94 | 0.94 | 1.47 | 0.37 | 0.59 | 0.99 |
| 109.45 | 132.86 | 98.5 | 94.82 | 65.42 | 32.48 | |
Revenue Growth (YoY) | -7.16% | 34.89% | 3.88% | 44.93% | 101.45% | 131.74% |
Cost of Revenue | 45.55 | 47.22 | 50.73 | 46.1 | 12.48 | - |
Gross Profit | 63.9 | 85.64 | 47.77 | 48.72 | 52.95 | 32.48 |
Selling, General & Admin | 27.62 | 27.62 | 10.33 | 111.94 | 75 | - |
Other Operating Expenses | 42.69 | 33 | 130.91 | 24.76 | 53.97 | 3.06 |
Operating Expenses | 71.34 | 61.95 | 142.56 | 137.66 | 128.97 | 3.06 |
Operating Income | -7.43 | 23.69 | -94.79 | -88.94 | -76.02 | 29.42 |
Interest Expense | -1.82 | -8.74 | -1.39 | - | - | - |
Interest & Investment Income | 109.49 | 109.49 | 143.62 | 91.93 | 6.82 | - |
Currency Exchange Gain (Loss) | -0.03 | -0.03 | 0.03 | -0.07 | - | - |
Other Non Operating Income (Expenses) | -72.12 | -0.06 | -0.03 | -0.03 | - | - |
EBT Excluding Unusual Items | 28.09 | 124.36 | 47.46 | 2.89 | -69.2 | 29.42 |
Other Unusual Items | 14.36 | 14.36 | 1,740 | 1,273 | - | - |
Pretax Income | 42.45 | 138.72 | 1,788 | 1,276 | -69.2 | 29.42 |
Income Tax Expense | 2.75 | 2.53 | 419.48 | 321.2 | - | - |
Earnings From Continuing Operations | 39.7 | 136.19 | 1,368 | 955.01 | -69.2 | 29.42 |
Earnings From Discontinued Operations | - | - | - | 652.03 | 308.66 | -485.59 |
Net Income | 39.7 | 136.19 | 1,368 | 1,607 | 239.46 | -456.17 |
Net Income to Common | 39.7 | 136.19 | 1,368 | 1,607 | 239.46 | -456.17 |
Net Income Growth | -97.13% | -90.05% | -14.86% | 571.12% | - | - |
Shares Outstanding (Basic) | 117 | 118 | 118 | 118 | 118 | 118 |
Shares Outstanding (Diluted) | 117 | 118 | 118 | 118 | 118 | 118 |
Shares Change (YoY) | -0.69% | - | - | - | - | - |
EPS (Basic) | 0.34 | 1.16 | 11.62 | 13.65 | 2.03 | -3.88 |
EPS (Diluted) | 0.34 | 1.16 | 11.62 | 13.65 | 2.03 | -3.88 |
EPS Growth | -97.11% | -90.04% | -14.87% | 571.64% | - | - |
Free Cash Flow | -8.68 | 29.3 | -60.75 | 926.93 | 6 | 2,858 |
Free Cash Flow Per Share | -0.07 | 0.25 | -0.52 | 7.88 | 0.05 | 24.28 |
Gross Margin | 58.39% | 64.46% | 48.50% | 51.38% | 80.93% | 100.00% |
Operating Margin | -6.79% | 17.83% | -96.24% | -93.80% | -116.20% | 90.59% |
Profit Margin | 36.27% | 102.50% | 1389.08% | 1694.91% | 366.01% | -1404.64% |
Free Cash Flow Margin | -7.93% | 22.05% | -61.68% | 977.62% | 9.17% | 8799.32% |
EBITDA | -6.41 | 25.02 | -93.47 | -87.98 | - | - |
EBITDA Margin | -5.85% | 18.83% | -94.89% | -92.80% | - | - |
D&A For EBITDA | 1.03 | 1.33 | 1.32 | 0.96 | - | - |
EBIT | -7.43 | 23.69 | -94.79 | -88.94 | -76.02 | 29.42 |
EBIT Margin | -6.79% | 17.83% | -96.24% | -93.80% | -116.20% | 90.59% |
Effective Tax Rate | 6.48% | 1.82% | 23.46% | 25.17% | - | - |
Revenue as Reported | 173.74 | 269.21 | 293.18 | 186.78 | 72.24 | 32.48 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.