Dodla Dairy Limited (NSE:DODLA)
India · Delayed Price · Currency is INR 1,287.30
+15.40 (1.21%)
Aug 1, 2025, 3:30 PM IST
Vista Outdoor Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 38,153 | 37,201 | 31,255 | 28,120 | 22,434 | 19,440 | Upgrade | |
Revenue Growth (YoY) | 18.72% | 19.02% | 11.15% | 25.35% | 15.40% | -9.13% | Upgrade |
Cost of Revenue | 28,083 | 27,070 | 22,861 | 21,457 | 16,311 | 13,547 | Upgrade |
Gross Profit | 10,070 | 10,131 | 8,393 | 6,663 | 6,123 | 5,893 | Upgrade |
Selling, General & Admin | 2,159 | 2,082 | 1,607 | 1,368 | 1,160 | 1,008 | Upgrade |
Other Operating Expenses | 4,306 | 4,217 | 3,885 | 3,337 | 2,833 | 2,440 | Upgrade |
Operating Expenses | 7,209 | 7,048 | 6,196 | 5,321 | 4,520 | 3,957 | Upgrade |
Operating Income | 2,861 | 3,083 | 2,197 | 1,342 | 1,603 | 1,936 | Upgrade |
Interest Expense | -19.97 | -23.65 | -21.72 | -12.1 | -40.74 | -118.92 | Upgrade |
Interest & Investment Income | 81.7 | 81.7 | 106.38 | 116.82 | 69.17 | 30.53 | Upgrade |
Currency Exchange Gain (Loss) | -15.49 | -15.49 | 23.44 | -36.25 | -13.7 | -10.51 | Upgrade |
Other Non Operating Income (Expenses) | 251.65 | 151.8 | 46.47 | 37.61 | -0.32 | 19.93 | Upgrade |
EBT Excluding Unusual Items | 3,159 | 3,278 | 2,352 | 1,448 | 1,617 | 1,857 | Upgrade |
Gain (Loss) on Sale of Investments | 281.4 | 281.4 | 94.35 | 69.33 | 41.7 | 4 | Upgrade |
Gain (Loss) on Sale of Assets | -5.8 | -5.8 | -9.61 | -5.03 | -5.61 | -8.11 | Upgrade |
Asset Writedown | 4.63 | 4.63 | 1.22 | 5.75 | 2.04 | 9.22 | Upgrade |
Pretax Income | 3,440 | 3,558 | 2,438 | 1,518 | 1,656 | 1,862 | Upgrade |
Income Tax Expense | 861.81 | 958.48 | 770.56 | 295.52 | 327.47 | 602.46 | Upgrade |
Earnings From Continuing Operations | 2,578 | 2,599 | 1,667 | 1,223 | 1,328 | 1,260 | Upgrade |
Net Income | 2,578 | 2,599 | 1,667 | 1,223 | 1,328 | 1,260 | Upgrade |
Net Income to Common | 2,578 | 2,599 | 1,667 | 1,223 | 1,328 | 1,260 | Upgrade |
Net Income Growth | 30.99% | 55.89% | 36.35% | -7.93% | 5.43% | 152.59% | Upgrade |
Shares Outstanding (Basic) | 60 | 60 | 59 | 59 | 59 | 56 | Upgrade |
Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 56 | Upgrade |
Shares Change (YoY) | 0.26% | -0.02% | 0.19% | 0.41% | 5.89% | 1.31% | Upgrade |
EPS (Basic) | 42.76 | 43.27 | 28.03 | 20.55 | 22.43 | 22.48 | Upgrade |
EPS (Diluted) | 42.76 | 43.27 | 27.75 | 20.39 | 22.24 | 22.33 | Upgrade |
EPS Growth | 30.65% | 55.93% | 36.10% | -8.32% | -0.40% | 149.27% | Upgrade |
Free Cash Flow | - | 4,098 | -1,073 | 523.37 | 993.84 | 1,877 | Upgrade |
Free Cash Flow Per Share | - | 68.21 | -17.85 | 8.73 | 16.64 | 33.28 | Upgrade |
Dividend Per Share | - | 5.000 | - | - | - | - | Upgrade |
Gross Margin | 26.39% | 27.23% | 26.85% | 23.70% | 27.29% | 30.31% | Upgrade |
Operating Margin | 7.50% | 8.29% | 7.03% | 4.77% | 7.15% | 9.96% | Upgrade |
Profit Margin | 6.76% | 6.99% | 5.33% | 4.35% | 5.92% | 6.48% | Upgrade |
Free Cash Flow Margin | - | 11.02% | -3.43% | 1.86% | 4.43% | 9.66% | Upgrade |
EBITDA | 3,589 | 3,799 | 2,863 | 1,926 | 2,096 | 2,401 | Upgrade |
EBITDA Margin | 9.41% | 10.21% | 9.16% | 6.85% | 9.34% | 12.35% | Upgrade |
D&A For EBITDA | 727.97 | 715.43 | 665.26 | 583.75 | 493.07 | 465.29 | Upgrade |
EBIT | 2,861 | 3,083 | 2,197 | 1,342 | 1,603 | 1,936 | Upgrade |
EBIT Margin | 7.50% | 8.29% | 7.03% | 4.77% | 7.15% | 9.96% | Upgrade |
Effective Tax Rate | 25.06% | 26.94% | 31.61% | 19.46% | 19.78% | 32.35% | Upgrade |
Revenue as Reported | 38,786 | 37,734 | 31,529 | 28,350 | 22,571 | 19,504 | Upgrade |
Advertising Expenses | - | 343.75 | 141.52 | 97.56 | 66.66 | 49.49 | Upgrade |
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.