Dodla Dairy Limited (NSE:DODLA)
India
· Delayed Price · Currency is INR 1,325.60
-6.40 (-0.48%)
Jun 6, 2025, 3:29 PM IST
Dodla Dairy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 37,201 | 31,255 | 28,120 | 22,434 | 19,440 | Upgrade
|
| Revenue Growth (YoY) | 19.02% | 11.15% | 25.35% | 15.40% | -9.13% | Upgrade
|
| Cost of Revenue | 26,990 | 22,861 | 21,457 | 16,311 | 13,547 | Upgrade
|
| Gross Profit | 10,211 | 8,393 | 6,663 | 6,123 | 5,893 | Upgrade
|
| Selling, General & Admin | 1,599 | 1,607 | 1,368 | 1,160 | 1,008 | Upgrade
|
| Other Operating Expenses | 4,804 | 3,885 | 3,337 | 2,833 | 2,440 | Upgrade
|
| Operating Expenses | 7,149 | 6,196 | 5,321 | 4,520 | 3,957 | Upgrade
|
| Operating Income | 3,062 | 2,197 | 1,342 | 1,603 | 1,936 | Upgrade
|
| Interest Expense | -37.06 | -21.72 | -12.1 | -40.74 | -118.92 | Upgrade
|
| Interest & Investment Income | - | 106.38 | 116.82 | 69.17 | 30.53 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 23.44 | -36.25 | -13.7 | -10.51 | Upgrade
|
| Other Non Operating Income (Expenses) | 532.94 | 46.47 | 37.61 | -0.32 | 19.93 | Upgrade
|
| EBT Excluding Unusual Items | 3,558 | 2,352 | 1,448 | 1,617 | 1,857 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 94.35 | 69.33 | 41.7 | 4 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -9.61 | -5.03 | -5.61 | -8.11 | Upgrade
|
| Asset Writedown | - | 1.22 | 5.75 | 2.04 | 9.22 | Upgrade
|
| Pretax Income | 3,558 | 2,438 | 1,518 | 1,656 | 1,862 | Upgrade
|
| Income Tax Expense | 958.48 | 770.56 | 295.52 | 327.47 | 602.46 | Upgrade
|
| Earnings From Continuing Operations | 2,599 | 1,667 | 1,223 | 1,328 | 1,260 | Upgrade
|
| Net Income | 2,599 | 1,667 | 1,223 | 1,328 | 1,260 | Upgrade
|
| Net Income to Common | 2,599 | 1,667 | 1,223 | 1,328 | 1,260 | Upgrade
|
| Net Income Growth | 55.89% | 36.35% | -7.93% | 5.43% | 152.59% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 59 | 59 | 59 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 56 | Upgrade
|
| Shares Change (YoY) | -0.02% | 0.19% | 0.41% | 5.89% | 1.31% | Upgrade
|
| EPS (Basic) | 43.27 | 28.03 | 20.55 | 22.43 | 22.48 | Upgrade
|
| EPS (Diluted) | 43.27 | 27.75 | 20.39 | 22.24 | 22.33 | Upgrade
|
| EPS Growth | 55.93% | 36.10% | -8.32% | -0.40% | 149.27% | Upgrade
|
| Free Cash Flow | 4,098 | -1,073 | 523.37 | 993.84 | 1,877 | Upgrade
|
| Free Cash Flow Per Share | 68.21 | -17.85 | 8.73 | 16.64 | 33.28 | Upgrade
|
| Dividend Per Share | 5.000 | - | - | - | - | Upgrade
|
| Gross Margin | 27.45% | 26.85% | 23.70% | 27.29% | 30.31% | Upgrade
|
| Operating Margin | 8.23% | 7.03% | 4.77% | 7.15% | 9.96% | Upgrade
|
| Profit Margin | 6.99% | 5.33% | 4.35% | 5.92% | 6.48% | Upgrade
|
| Free Cash Flow Margin | 11.02% | -3.43% | 1.86% | 4.43% | 9.66% | Upgrade
|
| EBITDA | 3,808 | 2,863 | 1,926 | 2,096 | 2,401 | Upgrade
|
| EBITDA Margin | 10.24% | 9.16% | 6.85% | 9.34% | 12.35% | Upgrade
|
| D&A For EBITDA | 746.34 | 665.34 | 583.75 | 493.07 | 465.29 | Upgrade
|
| EBIT | 3,062 | 2,197 | 1,342 | 1,603 | 1,936 | Upgrade
|
| EBIT Margin | 8.23% | 7.03% | 4.77% | 7.15% | 9.96% | Upgrade
|
| Effective Tax Rate | 26.94% | 31.61% | 19.46% | 19.78% | 32.35% | Upgrade
|
| Revenue as Reported | 37,734 | 31,529 | 28,350 | 22,571 | 19,504 | Upgrade
|
| Advertising Expenses | - | 141.52 | 97.56 | 66.66 | 49.49 | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.