Dolphin Offshore Enterprises (India) Limited (NSE:DOLPHIN)
India
· Delayed Price · Currency is INR 375.00
+7.35 (2.00%)
Apr 24, 2025, 3:14 PM IST
NSE:DOLPHIN Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2018 | FY 2017 | 2012 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '18 Mar 31, 2018 | Mar '17 Mar 31, 2017 | 2012 - 2016 |
| Revenue | 555.23 | 64.67 | - | - | 1,677 | 2,075 | Upgrade
|
| Revenue Growth (YoY) | 588.47% | - | - | - | -19.19% | 31.12% | Upgrade
|
| Cost of Revenue | 176.98 | 14.63 | - | - | 731.85 | 575.37 | Upgrade
|
| Gross Profit | 378.25 | 50.04 | - | - | 945.21 | 1,500 | Upgrade
|
| Selling, General & Admin | 4.43 | 3.17 | 0.1 | - | 175.64 | 190.54 | Upgrade
|
| Other Operating Expenses | 77.77 | 82.08 | 6.52 | 7.6 | 409.01 | 832.19 | Upgrade
|
| Operating Expenses | 86.96 | 98.92 | 81.6 | 142.82 | 943.41 | 1,447 | Upgrade
|
| Operating Income | 291.29 | -48.87 | -81.6 | -142.82 | 1.79 | 53.21 | Upgrade
|
| Interest Expense | -5.05 | -9.27 | -4.21 | -0 | -92.24 | -86.11 | Upgrade
|
| Interest & Investment Income | 5.55 | 5.55 | - | - | 4.65 | 209.24 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.02 | 0.02 | - | - | 40.44 | -31.26 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.07 | 5.58 | - | -0 | -31.74 | -18.05 | Upgrade
|
| EBT Excluding Unusual Items | 294.88 | -47 | -85.81 | -142.83 | -77.1 | 127.02 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.08 | 0.08 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 33.74 | 33.74 | - | - | - | 0.61 | Upgrade
|
| Asset Writedown | - | - | -44.45 | - | - | - | Upgrade
|
| Legal Settlements | - | - | - | - | - | -244.85 | Upgrade
|
| Other Unusual Items | 5.66 | 15.81 | 491.34 | - | - | - | Upgrade
|
| Pretax Income | 334.37 | 2.64 | 361.08 | -142.83 | -77.1 | -117.22 | Upgrade
|
| Income Tax Expense | -40.57 | -53.09 | - | - | 9.2 | -6.05 | Upgrade
|
| Earnings From Continuing Operations | 374.94 | 55.73 | 361.08 | -142.83 | -86.3 | -111.17 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.02 | -0.04 | Upgrade
|
| Net Income | 374.94 | 55.73 | 361.08 | -142.83 | -86.32 | -111.21 | Upgrade
|
| Net Income to Common | 374.94 | 55.73 | 361.08 | -142.83 | -86.32 | -111.21 | Upgrade
|
| Net Income Growth | -19.28% | -84.57% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 40 | 35 | 8 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 35 | 8 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -0.33% | 345.16% | 276.57% | 0.01% | - | 0.00% | Upgrade
|
| EPS (Basic) | 9.40 | 1.59 | 45.73 | -68.11 | -41.17 | -53.04 | Upgrade
|
| EPS (Diluted) | 9.40 | 1.59 | 45.73 | -68.11 | -41.17 | -53.04 | Upgrade
|
| EPS Growth | -19.01% | -96.53% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 35.3 | -44.23 | -8.56 | 224.96 | -79.64 | Upgrade
|
| Free Cash Flow Per Share | - | 1.00 | -5.60 | -4.08 | 107.30 | -37.99 | Upgrade
|
| Gross Margin | 68.13% | 77.37% | - | - | 56.36% | 72.28% | Upgrade
|
| Operating Margin | 52.46% | -75.57% | - | - | 0.11% | 2.56% | Upgrade
|
| Profit Margin | 67.53% | 86.17% | - | - | -5.15% | -5.36% | Upgrade
|
| Free Cash Flow Margin | - | 54.58% | - | - | 13.41% | -3.84% | Upgrade
|
| EBITDA | 255.09 | -37.39 | -6.52 | -7.6 | 360.55 | 477.26 | Upgrade
|
| EBITDA Margin | 45.94% | -57.81% | - | - | 21.50% | 23.00% | Upgrade
|
| D&A For EBITDA | -36.21 | 11.49 | 75.08 | 135.22 | 358.76 | 424.05 | Upgrade
|
| EBIT | 291.29 | -48.87 | -81.6 | -142.82 | 1.79 | 53.21 | Upgrade
|
| EBIT Margin | 52.46% | -75.57% | - | - | 0.11% | 2.56% | Upgrade
|
| Revenue as Reported | 597.69 | 109.65 | - | - | 1,685 | 2,286 | Upgrade
|
| Advertising Expenses | - | 0.14 | - | - | 1.21 | 2 | Upgrade
|
Updated Jan 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.