DOMS Industries Limited (NSE: DOMS)
India
· Delayed Price · Currency is INR 2,564.25
+37.50 (1.48%)
Dec 24, 2024, 3:30 PM IST
DOMS Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 |
| Revenue | 16,781 | 15,371 | 12,119 | 6,836 | 4,028 | 6,540 |
| Revenue Growth (YoY) | - | 26.84% | 77.28% | 69.71% | -38.41% | - |
| Cost of Revenue | 9,512 | 8,977 | 7,665 | 4,354 | 2,482 | 3,896 |
| Gross Profit | 7,270 | 6,394 | 4,454 | 2,482 | 1,546 | 2,643 |
| Selling, General & Admin | 2,399 | 2,198 | 1,459 | 1,049 | 746.51 | 1,034 |
| Other Operating Expenses | 1,694 | 1,469 | 1,127 | 719.94 | 496.97 | 847.19 |
| Operating Expenses | 4,687 | 4,179 | 2,993 | 2,149 | 1,591 | 2,132 |
| Operating Income | 2,583 | 2,215 | 1,461 | 332.44 | -45.24 | 511.73 |
| Interest Expense | -164.48 | -164.57 | -107.09 | -95.65 | -82.02 | -41.17 |
| Interest & Investment Income | 65.57 | 65.57 | 12.11 | 10.65 | 8.64 | 3.88 |
| Earnings From Equity Investments | 0.67 | -0.17 | 0.01 | - | - | - |
| Currency Exchange Gain (Loss) | 30.36 | 30.36 | 26.78 | 10.93 | 16.87 | 1.37 |
| Other Non Operating Income (Expenses) | 89.62 | -2.5 | -6.74 | -5.39 | -4.44 | 0.53 |
| EBT Excluding Unusual Items | 2,604 | 2,144 | 1,386 | 252.98 | -106.19 | 476.36 |
| Impairment of Goodwill | - | - | - | -13.35 | - | - |
| Gain (Loss) on Sale of Assets | 1.18 | 1.18 | 1.21 | 0.44 | 30.41 | 0.02 |
| Other Unusual Items | - | - | 0.16 | 0.17 | - | - |
| Pretax Income | 2,606 | 2,145 | 1,388 | 240.24 | -75.78 | 476.38 |
| Income Tax Expense | 668.3 | 548.21 | 358.92 | 68.84 | -15.52 | 100.41 |
| Earnings From Continuing Operations | 1,937 | 1,597 | 1,029 | 171.4 | -60.26 | 375.97 |
| Minority Interest in Earnings | -80.49 | -65.21 | -70.6 | -27.79 | -29.92 | -15.55 |
| Net Income | 1,857 | 1,531 | 958.12 | 143.61 | -90.18 | 360.42 |
| Net Income to Common | 1,857 | 1,531 | 958.12 | 143.61 | -90.18 | 360.42 |
| Net Income Growth | - | 59.84% | 567.16% | - | - | - |
| Shares Outstanding (Basic) | 60 | 58 | 56 | 56 | 56 | 56 |
| Shares Outstanding (Diluted) | 60 | 58 | 56 | 56 | 56 | 56 |
| Shares Change (YoY) | - | 2.27% | - | - | - | - |
| EPS (Basic) | 31.13 | 26.62 | 17.03 | 2.55 | -1.60 | 6.41 |
| EPS (Diluted) | 31.13 | 26.62 | 17.03 | 2.55 | -1.60 | 6.41 |
| EPS Growth | - | 56.29% | 567.16% | - | - | - |
| Free Cash Flow | 357.98 | 291.39 | 369.72 | 160.46 | -78.05 | -187.79 |
| Free Cash Flow Per Share | 6.00 | 5.07 | 6.57 | 2.85 | -1.39 | -3.34 |
| Dividend Per Share | - | 2.500 | 1.656 | 150.000 | - | - |
| Dividend Growth | - | 51.00% | -98.90% | - | - | - |
| Gross Margin | 43.32% | 41.60% | 36.76% | 36.30% | 38.38% | 40.42% |
| Operating Margin | 15.39% | 14.41% | 12.06% | 4.86% | -1.12% | 7.82% |
| Profit Margin | 11.06% | 9.96% | 7.91% | 2.10% | -2.24% | 5.51% |
| Free Cash Flow Margin | 2.13% | 1.90% | 3.05% | 2.35% | -1.94% | -2.87% |
| EBITDA | 3,064 | 2,616 | 1,776 | 622.48 | 238.17 | 760.43 |
| EBITDA Margin | 18.26% | 17.02% | 14.65% | 9.11% | 5.91% | 11.63% |
| D&A For EBITDA | 481.68 | 400.62 | 314.63 | 290.04 | 283.41 | 248.69 |
| EBIT | 2,583 | 2,215 | 1,461 | 332.44 | -45.24 | 511.73 |
| EBIT Margin | 15.39% | 14.41% | 12.06% | 4.86% | -1.12% | 7.82% |
| Effective Tax Rate | 25.65% | 25.56% | 25.87% | 28.65% | - | 21.08% |
| Revenue as Reported | 16,975 | 15,473 | 12,165 | 6,862 | 4,088 | 6,546 |
| Advertising Expenses | - | 55.94 | 34.12 | 28.09 | 15.06 | 8.33 |
Source: S&P Capital IQ. Standard template. Financial Sources.