Donear Industries Limited (NSE:DONEAR)
India · Delayed Price · Currency is INR 93.10
-0.71 (-0.76%)
Aug 29, 2025, 3:29 PM IST
Donear Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 9,110 | 9,137 | 7,991 | 8,257 | 5,695 | 3,576 | Upgrade | |
Revenue Growth (YoY) | 11.38% | 14.34% | -3.21% | 44.99% | 59.24% | -34.74% | Upgrade |
Cost of Revenue | 4,809 | 4,878 | 4,214 | 4,479 | 2,843 | 1,944 | Upgrade |
Gross Profit | 4,301 | 4,259 | 3,777 | 3,777 | 2,851 | 1,632 | Upgrade |
Selling, General & Admin | 924.44 | 913.21 | 1,056 | 937.49 | 803.91 | 511.61 | Upgrade |
Other Operating Expenses | 2,544 | 2,519 | 1,890 | 2,064 | 1,570 | 949.52 | Upgrade |
Operating Expenses | 3,604 | 3,563 | 3,067 | 3,094 | 2,466 | 1,556 | Upgrade |
Operating Income | 697.14 | 695.84 | 710.86 | 683.08 | 385.14 | 75.4 | Upgrade |
Interest Expense | -317.45 | -322.33 | -285.9 | -235.79 | -116.14 | -104.73 | Upgrade |
Interest & Investment Income | - | - | 13.45 | 10.8 | 22.96 | 14.66 | Upgrade |
Earnings From Equity Investments | -0.23 | -0.2 | -0.04 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | -28.62 | -40.03 | -79.8 | -90.53 | Upgrade |
Other Non Operating Income (Expenses) | 67.3 | 72.79 | 31.29 | 58.32 | 83.91 | 16.9 | Upgrade |
EBT Excluding Unusual Items | 446.76 | 446.1 | 441.05 | 476.38 | 296.07 | -88.29 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 32.32 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 1.64 | 9.49 | 7.48 | 0.64 | Upgrade |
Asset Writedown | - | - | -0.28 | -0.18 | - | -0.16 | Upgrade |
Pretax Income | 446.76 | 446.1 | 474.73 | 485.69 | 303.55 | -87.81 | Upgrade |
Income Tax Expense | 127.87 | 127.42 | 127.63 | 123.29 | 75.84 | -25.11 | Upgrade |
Net Income | 318.89 | 318.68 | 347.1 | 362.4 | 227.72 | -62.7 | Upgrade |
Net Income to Common | 318.89 | 318.68 | 347.1 | 362.4 | 227.72 | -62.7 | Upgrade |
Net Income Growth | -13.21% | -8.19% | -4.22% | 59.15% | - | - | Upgrade |
Shares Outstanding (Basic) | 52 | 52 | 52 | 52 | 52 | 52 | Upgrade |
Shares Outstanding (Diluted) | 52 | 52 | 52 | 52 | 52 | 52 | Upgrade |
Shares Change (YoY) | -0.06% | -0.03% | - | - | - | - | Upgrade |
EPS (Basic) | 6.13 | 6.13 | 6.67 | 6.97 | 4.38 | -1.21 | Upgrade |
EPS (Diluted) | 6.13 | 6.13 | 6.67 | 6.97 | 4.38 | -1.21 | Upgrade |
EPS Growth | -13.16% | -8.16% | -4.22% | 59.15% | - | - | Upgrade |
Free Cash Flow | - | -271.86 | 499.98 | -92.79 | -483.01 | 401.41 | Upgrade |
Free Cash Flow Per Share | - | -5.23 | 9.62 | -1.78 | -9.29 | 7.72 | Upgrade |
Dividend Per Share | - | 0.200 | 0.200 | 0.200 | 0.200 | 0.200 | Upgrade |
Gross Margin | 47.21% | 46.61% | 47.27% | 45.75% | 50.07% | 45.63% | Upgrade |
Operating Margin | 7.65% | 7.62% | 8.89% | 8.27% | 6.76% | 2.11% | Upgrade |
Profit Margin | 3.50% | 3.49% | 4.34% | 4.39% | 4.00% | -1.75% | Upgrade |
Free Cash Flow Margin | - | -2.97% | 6.26% | -1.12% | -8.48% | 11.22% | Upgrade |
EBITDA | 832.02 | 826.94 | 826.88 | 771.6 | 474.95 | 169.59 | Upgrade |
EBITDA Margin | 9.13% | 9.05% | 10.35% | 9.35% | 8.34% | 4.74% | Upgrade |
D&A For EBITDA | 134.87 | 131.1 | 116.02 | 88.52 | 89.81 | 94.19 | Upgrade |
EBIT | 697.14 | 695.84 | 710.86 | 683.08 | 385.14 | 75.4 | Upgrade |
EBIT Margin | 7.65% | 7.62% | 8.89% | 8.27% | 6.76% | 2.11% | Upgrade |
Effective Tax Rate | 28.62% | 28.56% | 26.88% | 25.39% | 24.98% | - | Upgrade |
Revenue as Reported | 9,177 | 9,210 | 8,080 | 8,358 | 5,817 | 3,617 | Upgrade |
Advertising Expenses | - | - | 74.9 | 85.06 | 96.5 | 34.86 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.