Donear Industries Limited (NSE:DONEAR)
110.00
+1.34 (1.23%)
Apr 29, 2025, 3:29 PM IST
Donear Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Revenue | 8,986 | 7,991 | 8,257 | 5,695 | 3,576 | 5,479 | Upgrade
|
Revenue Growth (YoY) | 16.63% | -3.21% | 44.99% | 59.24% | -34.74% | -7.80% | Upgrade
|
Cost of Revenue | 4,777 | 4,214 | 4,479 | 2,843 | 1,944 | 2,790 | Upgrade
|
Gross Profit | 4,209 | 3,777 | 3,777 | 2,851 | 1,632 | 2,690 | Upgrade
|
Selling, General & Admin | 1,105 | 1,056 | 937.49 | 803.91 | 511.61 | 856.9 | Upgrade
|
Other Operating Expenses | 2,094 | 1,890 | 2,064 | 1,570 | 949.52 | 1,356 | Upgrade
|
Operating Expenses | 3,324 | 3,067 | 3,094 | 2,466 | 1,556 | 2,304 | Upgrade
|
Operating Income | 885.01 | 710.86 | 683.08 | 385.14 | 75.4 | 385.25 | Upgrade
|
Interest Expense | -293.74 | -285.9 | -235.79 | -116.14 | -104.73 | -204.14 | Upgrade
|
Interest & Investment Income | 13.45 | 13.45 | 10.8 | 22.96 | 14.66 | 13.25 | Upgrade
|
Earnings From Equity Investments | -0.1 | -0.04 | - | - | - | - | Upgrade
|
Currency Exchange Gain (Loss) | -28.62 | -28.62 | -40.03 | -79.8 | -90.53 | -35.02 | Upgrade
|
Other Non Operating Income (Expenses) | 12.48 | 31.29 | 58.32 | 83.91 | 16.9 | 21.86 | Upgrade
|
EBT Excluding Unusual Items | 588.48 | 441.05 | 476.38 | 296.07 | -88.29 | 181.2 | Upgrade
|
Gain (Loss) on Sale of Investments | 32.32 | 32.32 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 1.64 | 1.64 | 9.49 | 7.48 | 0.64 | 3.61 | Upgrade
|
Asset Writedown | -0.28 | -0.28 | -0.18 | - | -0.16 | -0.2 | Upgrade
|
Pretax Income | 622.15 | 474.73 | 485.69 | 303.55 | -87.81 | 184.61 | Upgrade
|
Income Tax Expense | 160.52 | 127.63 | 123.29 | 75.84 | -25.11 | 65.1 | Upgrade
|
Net Income | 461.64 | 347.1 | 362.4 | 227.72 | -62.7 | 119.51 | Upgrade
|
Net Income to Common | 461.64 | 347.1 | 362.4 | 227.72 | -62.7 | 119.51 | Upgrade
|
Net Income Growth | 68.89% | -4.22% | 59.15% | - | - | -15.75% | Upgrade
|
Shares Outstanding (Basic) | 52 | 52 | 52 | 52 | 52 | 52 | Upgrade
|
Shares Outstanding (Diluted) | 52 | 52 | 52 | 52 | 52 | 52 | Upgrade
|
EPS (Basic) | 8.87 | 6.67 | 6.97 | 4.38 | -1.21 | 2.30 | Upgrade
|
EPS (Diluted) | 8.87 | 6.67 | 6.97 | 4.38 | -1.21 | 2.30 | Upgrade
|
EPS Growth | 68.68% | -4.22% | 59.15% | - | - | -15.75% | Upgrade
|
Free Cash Flow | - | 499.98 | -92.79 | -483.01 | 401.41 | 649.58 | Upgrade
|
Free Cash Flow Per Share | - | 9.62 | -1.78 | -9.29 | 7.72 | 12.49 | Upgrade
|
Dividend Per Share | - | 0.200 | 0.200 | 0.200 | 0.200 | 0.200 | Upgrade
|
Gross Margin | 46.84% | 47.27% | 45.75% | 50.07% | 45.63% | 49.08% | Upgrade
|
Operating Margin | 9.85% | 8.89% | 8.27% | 6.76% | 2.11% | 7.03% | Upgrade
|
Profit Margin | 5.14% | 4.34% | 4.39% | 4.00% | -1.75% | 2.18% | Upgrade
|
Free Cash Flow Margin | - | 6.26% | -1.12% | -8.48% | 11.22% | 11.86% | Upgrade
|
EBITDA | 1,022 | 826.88 | 771.6 | 474.95 | 169.59 | 475.68 | Upgrade
|
EBITDA Margin | 11.37% | 10.35% | 9.35% | 8.34% | 4.74% | 8.68% | Upgrade
|
D&A For EBITDA | 136.64 | 116.02 | 88.52 | 89.81 | 94.19 | 90.43 | Upgrade
|
EBIT | 885.01 | 710.86 | 683.08 | 385.14 | 75.4 | 385.25 | Upgrade
|
EBIT Margin | 9.85% | 8.89% | 8.27% | 6.76% | 2.11% | 7.03% | Upgrade
|
Effective Tax Rate | 25.80% | 26.88% | 25.39% | 24.98% | - | 35.26% | Upgrade
|
Revenue as Reported | 8,856 | 8,080 | 8,358 | 5,817 | 3,617 | 5,526 | Upgrade
|
Advertising Expenses | - | 74.9 | 85.06 | 96.5 | 34.86 | 98.55 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.