Donear Industries Limited (NSE:DONEAR)
India · Delayed Price · Currency is INR 89.88
+5.58 (6.62%)
Mar 5, 2026, 3:29 PM IST
Donear Industries Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | 318.68 | 347.1 | 362.4 | 227.72 | -62.7 |
Depreciation & Amortization | 126.48 | 116.02 | 88.52 | 89.81 | 94.19 |
Other Amortization | 4.62 | 4.41 | 4.09 | 2.45 | 0.93 |
Loss (Gain) From Sale of Assets | - | -1.64 | -9.49 | -7.48 | -0.64 |
Asset Writedown & Restructuring Costs | 0.24 | 0.28 | 0.18 | - | 0.16 |
Loss (Gain) From Sale of Investments | - | - | 0.4 | - | - |
Loss (Gain) on Equity Investments | 0.2 | 0.04 | - | - | - |
Provision & Write-off of Bad Debts | 47.75 | 11.62 | 16.17 | 18.45 | 6.14 |
Other Operating Activities | 343.38 | 262.76 | 341.69 | 232.97 | 135.79 |
Change in Accounts Receivable | -396.79 | -387.86 | -252.07 | -376.31 | -5.59 |
Change in Inventory | -344.11 | -75.34 | -146.5 | -1,235 | 186.01 |
Change in Accounts Payable | -105.85 | 429.32 | -365.83 | 802.75 | 149.32 |
Operating Cash Flow | -5.4 | 706.7 | 39.56 | -244.22 | 503.62 |
Operating Cash Flow Growth | - | 1686.44% | - | - | -33.40% |
Capital Expenditures | -266.46 | -206.72 | -132.34 | -238.79 | -102.21 |
Sale of Property, Plant & Equipment | - | 13.04 | 9.9 | 9.02 | 2.02 |
Investment in Securities | - | -66.02 | - | - | - |
Other Investing Activities | 88.48 | -21.66 | -5.34 | -18.83 | 61.01 |
Investing Cash Flow | -177.98 | -281.36 | -127.79 | -248.59 | -39.18 |
Short-Term Debt Issued | 597.01 | - | - | - | - |
Long-Term Debt Issued | - | - | 394.88 | 689.63 | 196.37 |
Total Debt Issued | 597.01 | - | 394.88 | 689.63 | 196.37 |
Short-Term Debt Repaid | - | -83.2 | - | - | -473.14 |
Long-Term Debt Repaid | -87.42 | -87.05 | - | - | - |
Total Debt Repaid | -87.42 | -170.25 | - | - | -473.14 |
Net Debt Issued (Repaid) | 509.59 | -170.25 | 394.88 | 689.63 | -276.77 |
Common Dividends Paid | -10.4 | -10.4 | -10.4 | -10.4 | -10.4 |
Other Financing Activities | -300.63 | -284.83 | -262.55 | -188.12 | -173.61 |
Financing Cash Flow | 198.56 | -465.48 | 121.93 | 491.1 | -460.78 |
Miscellaneous Cash Flow Adjustments | 0 | - | - | - | - |
Net Cash Flow | 15.19 | -40.14 | 33.71 | -1.71 | 3.66 |
Free Cash Flow | -271.86 | 499.98 | -92.79 | -483.01 | 401.41 |
Free Cash Flow Growth | - | - | - | - | -38.20% |
Free Cash Flow Margin | -2.97% | 6.25% | -1.12% | -8.48% | 11.22% |
Free Cash Flow Per Share | -5.23 | 9.62 | -1.78 | -9.29 | 7.72 |
Cash Interest Paid | 300.63 | 284.83 | 262.55 | 188.12 | 173.61 |
Cash Income Tax Paid | 81.39 | 154.43 | 52.87 | 13.35 | 8.82 |
Levered Free Cash Flow | -556.05 | 66.57 | -496.47 | -1,086 | 400.68 |
Unlevered Free Cash Flow | -389.61 | 234.53 | -349.1 | -1,014 | 466.14 |
Change in Working Capital | -846.75 | -33.89 | -764.4 | -808.13 | 329.75 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.