India Power Corporation Limited (NSE:DPSCLTD)
India flag India · Delayed Price · Currency is INR
12.76
+0.02 (0.16%)
Aug 1, 2025, 3:29 PM IST

Exscientia Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
Net Income
-70.3171.82158.36153.89262.06
Upgrade
Depreciation & Amortization
-355.11334.44287.98282.54293.03
Upgrade
Other Amortization
---2.424.053.9
Upgrade
Loss (Gain) on Sale of Assets
--0.191.021.68-80.81-0.89
Upgrade
Loss (Gain) on Sale of Investments
--0.921.457.53-0.98-2.15
Upgrade
Loss (Gain) on Equity Investments
-0.91-4.0111.840.735.52
Upgrade
Change in Accounts Receivable
--217.95-507.92-225.19-172.19-26.25
Upgrade
Change in Inventory
--52.9916.16-26.248.99-11.52
Upgrade
Change in Accounts Payable
-642.97787.561,072318.69-132.51
Upgrade
Change in Other Net Operating Assets
----661.79-379.614.71
Upgrade
Other Operating Activities
--827.3259.79142.61-149.21-28.1
Upgrade
Operating Cash Flow
-788.54846.53682.51-53.06326.53
Upgrade
Operating Cash Flow Growth
--6.85%24.03%---64.51%
Upgrade
Capital Expenditures
--150.64-129.72-102.06-152.53-231.28
Upgrade
Sale of Property, Plant & Equipment
-19.8144.44164.929.3486.45
Upgrade
Cash Acquisitions
------0.5
Upgrade
Investment in Securities
-22.14--411
Upgrade
Other Investing Activities
-86.42-93.61-68.359.83229.66
Upgrade
Investing Cash Flow
--22.27-178.88-5.51-109.3795.32
Upgrade
Long-Term Debt Issued
---154.6896.551,267
Upgrade
Total Debt Issued
---154.6896.551,267
Upgrade
Short-Term Debt Repaid
--107-207.93-261.78-279.4-644.56
Upgrade
Long-Term Debt Repaid
--498.5-337.67-308.09-190.84-1,145
Upgrade
Total Debt Repaid
--605.5-545.6-569.88-470.24-1,790
Upgrade
Net Debt Issued (Repaid)
--605.5-545.6-415.27426.32-522.49
Upgrade
Common Dividends Paid
--22.88-22.88-22.88-22.88-22.88
Upgrade
Other Financing Activities
--101.82-149.93-198.78-250.54-298.83
Upgrade
Financing Cash Flow
--730.21-718.41-636.94152.89-844.2
Upgrade
Miscellaneous Cash Flow Adjustments
-----0.34
Upgrade
Net Cash Flow
-36.06-50.7640.07-9.53-422.01
Upgrade
Free Cash Flow
-637.91716.81580.45-205.5995.25
Upgrade
Free Cash Flow Growth
--11.01%23.49%---85.61%
Upgrade
Free Cash Flow Margin
-10.28%11.03%9.32%-3.53%1.81%
Upgrade
Free Cash Flow Per Share
---0.60-0.210.10
Upgrade
Cash Interest Paid
-101.82149.93198.78250.54298.83
Upgrade
Cash Income Tax Paid
-19.3517.953.1548.3242.46
Upgrade
Levered Free Cash Flow
-590.3652.09757.52486.15190.04
Upgrade
Unlevered Free Cash Flow
-760.22257.31983.26683.34417.6
Upgrade
Change in Net Working Capital
--761.815.75-1,005-655.77-10.75
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.