DRC Systems India Limited (NSE:DRCSYSTEMS)
India · Delayed Price · Currency is INR 18.00
-0.08 (-0.44%)
Nov 28, 2025, 3:29 PM IST
DRC Systems India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 750.04 | 653.77 | 476.83 | 256.25 | 195.01 | 205.95 | Upgrade |
| 750.04 | 653.77 | 476.83 | 256.25 | 195.01 | 205.95 | Upgrade | |
Revenue Growth (YoY) | 20.62% | 37.11% | 86.08% | 31.40% | -5.31% | 89.53% | Upgrade |
Cost of Revenue | 469.96 | 396.24 | 301.21 | 168.82 | 155.04 | 175.35 | Upgrade |
Gross Profit | 280.09 | 257.54 | 175.63 | 87.43 | 39.98 | 30.6 | Upgrade |
Selling, General & Admin | 11.02 | 11.02 | 13.56 | 9.45 | 7.29 | 6.59 | Upgrade |
Other Operating Expenses | 32.34 | 38.45 | 13.87 | 18.56 | 9.98 | 6.95 | Upgrade |
Operating Expenses | 102.33 | 92.43 | 52.91 | 40.84 | 30.48 | 35.66 | Upgrade |
Operating Income | 177.76 | 165.11 | 122.72 | 46.59 | 9.5 | -5.06 | Upgrade |
Interest Expense | -0.48 | -0.48 | -0.6 | -6.21 | -0.72 | -0.52 | Upgrade |
Interest & Investment Income | 0.2 | 0.2 | 0.43 | 0.11 | 0.08 | 0.13 | Upgrade |
Earnings From Equity Investments | 1.47 | 1.28 | 0.47 | -1.07 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 2.83 | 2.83 | 0.52 | 2.08 | 3.13 | -1.77 | Upgrade |
Other Non Operating Income (Expenses) | 3.04 | 0.2 | 0 | 0.03 | 0.09 | 1.09 | Upgrade |
EBT Excluding Unusual Items | 184.81 | 169.13 | 123.55 | 41.53 | 12.08 | -6.12 | Upgrade |
Gain (Loss) on Sale of Investments | -0.65 | -0.65 | 0.1 | 40.02 | - | - | Upgrade |
Other Unusual Items | 0.17 | 0.17 | - | 0 | - | - | Upgrade |
Pretax Income | 184.34 | 168.66 | 123.65 | 81.55 | 12.08 | -6.12 | Upgrade |
Income Tax Expense | 19.64 | 17.91 | 7.11 | 14.61 | 5.05 | -1.33 | Upgrade |
Net Income | 166.04 | 150.75 | 116.54 | 66.94 | 7.03 | -4.79 | Upgrade |
Net Income to Common | 166.04 | 150.75 | 116.54 | 66.94 | 7.03 | -4.79 | Upgrade |
Net Income Growth | 2.65% | 29.35% | 74.09% | 851.95% | - | - | Upgrade |
Shares Outstanding (Basic) | 134 | 133 | 132 | 122 | 116 | 116 | Upgrade |
Shares Outstanding (Diluted) | 136 | 133 | 134 | 123 | 117 | 116 | Upgrade |
Shares Change (YoY) | 0.78% | -0.51% | 8.60% | 5.51% | 0.76% | 108.75% | Upgrade |
EPS (Basic) | 1.24 | 1.14 | 0.88 | 0.55 | 0.06 | -0.04 | Upgrade |
EPS (Diluted) | 1.22 | 1.13 | 0.87 | 0.54 | 0.06 | -0.04 | Upgrade |
EPS Growth | 1.75% | 29.89% | 61.11% | 800.01% | - | - | Upgrade |
Free Cash Flow | 134.86 | 95.25 | 33.15 | -9.28 | -18.86 | 8.18 | Upgrade |
Free Cash Flow Per Share | 0.99 | 0.71 | 0.25 | -0.07 | -0.16 | 0.07 | Upgrade |
Gross Margin | 37.34% | 39.39% | 36.83% | 34.12% | 20.50% | 14.86% | Upgrade |
Operating Margin | 23.70% | 25.25% | 25.74% | 18.18% | 4.87% | -2.46% | Upgrade |
Profit Margin | 22.14% | 23.06% | 24.44% | 26.12% | 3.61% | -2.33% | Upgrade |
Free Cash Flow Margin | 17.98% | 14.57% | 6.95% | -3.62% | -9.67% | 3.97% | Upgrade |
EBITDA | 195.95 | 167.29 | 124.3 | 47.73 | 10.06 | 16.16 | Upgrade |
EBITDA Margin | 26.13% | 25.59% | 26.07% | 18.63% | 5.16% | 7.85% | Upgrade |
D&A For EBITDA | 18.19 | 2.18 | 1.59 | 1.14 | 0.57 | 21.22 | Upgrade |
EBIT | 177.76 | 165.11 | 122.72 | 46.59 | 9.5 | -5.06 | Upgrade |
EBIT Margin | 23.70% | 25.25% | 25.74% | 18.18% | 4.87% | -2.46% | Upgrade |
Effective Tax Rate | 10.65% | 10.62% | 5.75% | 17.92% | 41.81% | - | Upgrade |
Revenue as Reported | 756.32 | 657.21 | 477.93 | 298.53 | 198.32 | 207.18 | Upgrade |
Advertising Expenses | - | 1.33 | 2.09 | 0.18 | 0.2 | 0.79 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.