DRC Systems India Limited (NSE:DRCSYSTEMS)
India
· Delayed Price · Currency is INR 20.63
0.00 (0.00%)
Mar 13, 2025, 3:29 PM IST
DRC Systems India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2018 |
| Revenue | 655.72 | 476.83 | 256.25 | 195.01 | 205.95 | 108.67 | Upgrade
|
| Revenue Growth (YoY) | 75.64% | 86.08% | 31.40% | -5.31% | 89.52% | -16.31% | Upgrade
|
| Cost of Revenue | 411.25 | 301.21 | 168.82 | 155.04 | 175.35 | 77.13 | Upgrade
|
| Gross Profit | 244.48 | 175.63 | 87.43 | 39.98 | 30.6 | 31.53 | Upgrade
|
| Selling, General & Admin | 13.56 | 13.56 | 9.45 | 7.29 | 6.59 | 22.03 | Upgrade
|
| Other Operating Expenses | 35.7 | 13.87 | 18.56 | 9.98 | 6.95 | 12.82 | Upgrade
|
| Operating Expenses | 85.53 | 52.91 | 40.84 | 30.48 | 35.66 | 37.43 | Upgrade
|
| Operating Income | 158.95 | 122.72 | 46.59 | 9.5 | -5.06 | -5.9 | Upgrade
|
| Interest Expense | -0.52 | -0.6 | -6.21 | -0.72 | -0.52 | -1.06 | Upgrade
|
| Interest & Investment Income | 0.43 | 0.43 | 0.11 | 0.08 | 0.13 | 0.22 | Upgrade
|
| Earnings From Equity Investments | 1.42 | 0.47 | -1.07 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.52 | 0.52 | 2.08 | 3.13 | -1.77 | 6.87 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.53 | 0 | 0.03 | 0.09 | 1.09 | 0.5 | Upgrade
|
| EBT Excluding Unusual Items | 162.34 | 123.55 | 41.53 | 12.08 | -6.12 | 0.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.1 | 0.1 | 40.02 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 0 | - | - | - | Upgrade
|
| Pretax Income | 162.44 | 123.65 | 81.55 | 12.08 | -6.12 | 0.64 | Upgrade
|
| Income Tax Expense | 16.23 | 7.11 | 14.61 | 5.05 | -1.33 | 0.52 | Upgrade
|
| Net Income | 146.21 | 116.54 | 66.94 | 7.03 | -4.79 | 0.11 | Upgrade
|
| Net Income to Common | 146.21 | 116.54 | 66.94 | 7.03 | -4.79 | 0.11 | Upgrade
|
| Net Income Growth | 64.54% | 74.09% | 851.95% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 132 | 132 | 122 | 116 | 116 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 134 | 134 | 123 | 117 | 116 | 56 | Upgrade
|
| Shares Change (YoY) | 1.02% | 8.60% | 5.51% | 0.75% | 108.75% | 37.16% | Upgrade
|
| EPS (Basic) | 1.10 | 0.88 | 0.55 | 0.06 | -0.04 | 0.00 | Upgrade
|
| EPS (Diluted) | 1.09 | 0.87 | 0.54 | 0.06 | -0.04 | 0.00 | Upgrade
|
| EPS Growth | 62.75% | 61.11% | 800.01% | - | - | - | Upgrade
|
| Free Cash Flow | - | 33.15 | -9.28 | -18.86 | 8.18 | -1.72 | Upgrade
|
| Free Cash Flow Per Share | - | 0.25 | -0.08 | -0.16 | 0.07 | -0.03 | Upgrade
|
| Gross Margin | 37.28% | 36.83% | 34.12% | 20.50% | 14.86% | 29.02% | Upgrade
|
| Operating Margin | 24.24% | 25.74% | 18.18% | 4.87% | -2.46% | -5.43% | Upgrade
|
| Profit Margin | 22.30% | 24.44% | 26.12% | 3.61% | -2.33% | 0.10% | Upgrade
|
| Free Cash Flow Margin | - | 6.95% | -3.62% | -9.67% | 3.97% | -1.58% | Upgrade
|
| EBITDA | 160.87 | 124.3 | 47.73 | 10.06 | 16.16 | -4.21 | Upgrade
|
| EBITDA Margin | 24.53% | 26.07% | 18.63% | 5.16% | 7.85% | -3.88% | Upgrade
|
| D&A For EBITDA | 1.92 | 1.59 | 1.14 | 0.57 | 21.22 | 1.69 | Upgrade
|
| EBIT | 158.95 | 122.72 | 46.59 | 9.5 | -5.06 | -5.9 | Upgrade
|
| EBIT Margin | 24.24% | 25.74% | 18.18% | 4.87% | -2.46% | -5.43% | Upgrade
|
| Effective Tax Rate | 9.99% | 5.75% | 17.92% | 41.81% | - | 82.08% | Upgrade
|
| Revenue as Reported | 658.35 | 477.93 | 298.53 | 198.32 | 207.18 | 116.26 | Upgrade
|
| Advertising Expenses | - | 2.09 | 0.18 | 0.2 | 0.79 | 17.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.