Dynacons Systems & Solutions Limited (NSE:DSSL)
India
· Delayed Price · Currency is INR 1,082.00
-3.80 (-0.35%)
Jun 30, 2025, 3:29 PM IST
NSE:DSSL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 12,672 | 10,245 | 8,045 | 6,540 | 4,359 | Upgrade
|
Other Revenue | 0 | - | - | - | - | Upgrade
|
| 12,672 | 10,245 | 8,045 | 6,540 | 4,359 | Upgrade
| |
Revenue Growth (YoY) | 23.70% | 27.35% | 23.01% | 50.02% | 32.56% | Upgrade
|
Cost of Revenue | 11,490 | 9,344 | 7,380 | 6,160 | 4,123 | Upgrade
|
Gross Profit | 1,182 | 900.21 | 664.82 | 379.55 | 236.78 | Upgrade
|
Selling, General & Admin | - | 7.24 | 4.94 | 5.94 | 1.98 | Upgrade
|
Other Operating Expenses | 129.51 | 112.37 | 112.25 | 65.19 | 47.29 | Upgrade
|
Operating Expenses | 145.97 | 135.49 | 132.19 | 87.8 | 64.58 | Upgrade
|
Operating Income | 1,036 | 764.72 | 532.63 | 291.76 | 172.21 | Upgrade
|
Interest Expense | -132.15 | -74.48 | -93.39 | -74.01 | -66.17 | Upgrade
|
Interest & Investment Income | - | 39.74 | 20.21 | 18.62 | 13.12 | Upgrade
|
Other Non Operating Income (Expenses) | 67.12 | -9.3 | -12.55 | -15.28 | -4.38 | Upgrade
|
EBT Excluding Unusual Items | 971.41 | 720.67 | 446.91 | 221.09 | 114.77 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | -0.35 | - | Upgrade
|
Asset Writedown | - | - | -0.07 | -0.52 | -0.23 | Upgrade
|
Pretax Income | 971.41 | 720.67 | 446.84 | 220.22 | 114.54 | Upgrade
|
Income Tax Expense | 246.51 | 182.48 | 112.3 | 55.93 | 29.17 | Upgrade
|
Earnings From Continuing Operations | 724.91 | 538.19 | 334.54 | 164.29 | 85.37 | Upgrade
|
Minority Interest in Earnings | -0.96 | 0.13 | - | - | - | Upgrade
|
Net Income | 723.95 | 538.33 | 334.54 | 164.29 | 85.37 | Upgrade
|
Net Income to Common | 723.95 | 538.33 | 334.54 | 164.29 | 85.37 | Upgrade
|
Net Income Growth | 34.48% | 60.92% | 103.63% | 92.43% | 49.41% | Upgrade
|
Shares Outstanding (Basic) | 13 | 13 | 12 | 11 | 9 | Upgrade
|
Shares Outstanding (Diluted) | 13 | 13 | 12 | 12 | 12 | Upgrade
|
Shares Change (YoY) | 0.05% | 5.22% | -0.28% | 3.41% | 27.66% | Upgrade
|
EPS (Basic) | 57.01 | 42.41 | 27.78 | 15.36 | 9.33 | Upgrade
|
EPS (Diluted) | 56.95 | 42.37 | 27.70 | 13.57 | 7.29 | Upgrade
|
EPS Growth | 34.41% | 52.96% | 104.13% | 86.15% | 17.04% | Upgrade
|
Free Cash Flow | 368.71 | 287 | 128.27 | -157.76 | 65.51 | Upgrade
|
Free Cash Flow Per Share | 29.00 | 22.59 | 10.62 | -13.03 | 5.59 | Upgrade
|
Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | Upgrade
|
Gross Margin | 9.33% | 8.79% | 8.26% | 5.80% | 5.43% | Upgrade
|
Operating Margin | 8.18% | 7.46% | 6.62% | 4.46% | 3.95% | Upgrade
|
Profit Margin | 5.71% | 5.25% | 4.16% | 2.51% | 1.96% | Upgrade
|
Free Cash Flow Margin | 2.91% | 2.80% | 1.59% | -2.41% | 1.50% | Upgrade
|
EBITDA | 1,053 | 772.43 | 539.11 | 298.26 | 179.03 | Upgrade
|
EBITDA Margin | 8.31% | 7.54% | 6.70% | 4.56% | 4.11% | Upgrade
|
D&A For EBITDA | 16.46 | 7.71 | 6.48 | 6.5 | 6.82 | Upgrade
|
EBIT | 1,036 | 764.72 | 532.63 | 291.76 | 172.21 | Upgrade
|
EBIT Margin | 8.18% | 7.46% | 6.62% | 4.46% | 3.95% | Upgrade
|
Effective Tax Rate | 25.38% | 25.32% | 25.13% | 25.40% | 25.46% | Upgrade
|
Revenue as Reported | 12,739 | 10,288 | 8,068 | 6,558 | 4,373 | Upgrade
|
Advertising Expenses | - | 1.48 | 1.68 | 3.1 | 0.66 | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.