Dynacons Systems & Solutions Limited (NSE:DSSL)
India · Delayed Price · Currency is INR 967.00
-11.65 (-1.19%)
Feb 19, 2026, 3:30 PM IST
NSE:DSSL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 13,507 | 12,672 | 10,245 | 8,045 | 6,540 | 4,359 |
Other Revenue | 0.01 | 0.01 | 0.01 | - | - | - |
Revenue | 13,507 | 12,672 | 10,245 | 8,045 | 6,540 | 4,359 |
Revenue Growth (YoY) | 10.67% | 23.70% | 27.35% | 23.01% | 50.02% | 32.56% |
Cost of Revenue | 11,925 | 11,491 | 9,344 | 7,380 | 6,160 | 4,123 |
Gross Profit | 1,583 | 1,182 | 900.22 | 664.82 | 379.55 | 236.78 |
Selling, General & Admin | 7.53 | 7.53 | 7.24 | 4.94 | 5.94 | 1.98 |
Other Operating Expenses | 183.99 | 121.14 | 112.37 | 112.25 | 65.19 | 47.29 |
Operating Expenses | 279.39 | 145.13 | 135.49 | 132.19 | 87.8 | 64.58 |
Operating Income | 1,303 | 1,036 | 764.73 | 532.63 | 291.76 | 172.21 |
Interest Expense | -202.01 | -110.82 | -74.48 | -93.39 | -74.01 | -66.17 |
Interest & Investment Income | 54.87 | 54.87 | 39.74 | 20.21 | 18.62 | 13.12 |
Other Non Operating Income (Expenses) | -23.37 | -9.08 | -9.31 | -12.55 | -15.28 | -4.38 |
EBT Excluding Unusual Items | 1,133 | 971.41 | 720.67 | 446.91 | 221.09 | 114.77 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.35 | - |
Asset Writedown | - | - | - | -0.07 | -0.52 | -0.23 |
Pretax Income | 1,133 | 971.41 | 720.67 | 446.84 | 220.22 | 114.54 |
Income Tax Expense | 292.44 | 246.51 | 182.48 | 112.3 | 55.93 | 29.17 |
Earnings From Continuing Operations | 840.25 | 724.91 | 538.19 | 334.54 | 164.29 | 85.37 |
Minority Interest in Earnings | -0.58 | -0.96 | 0.13 | - | - | - |
Net Income | 839.67 | 723.95 | 538.33 | 334.54 | 164.29 | 85.37 |
Net Income to Common | 839.67 | 723.95 | 538.33 | 334.54 | 164.29 | 85.37 |
Net Income Growth | 22.95% | 34.48% | 60.92% | 103.63% | 92.43% | 49.41% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 12 | 11 | 9 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 12 | 12 | 12 |
Shares Change (YoY) | 0.18% | 0.18% | 5.22% | -0.28% | 3.41% | 27.66% |
EPS (Basic) | 66.03 | 56.93 | 42.41 | 27.78 | 15.36 | 9.33 |
EPS (Diluted) | 65.96 | 56.87 | 42.37 | 27.70 | 13.57 | 7.29 |
EPS Growth | 22.74% | 34.23% | 52.96% | 104.13% | 86.15% | 17.04% |
Free Cash Flow | - | 368.71 | 287 | 128.27 | -157.76 | 65.51 |
Free Cash Flow Per Share | - | 28.97 | 22.59 | 10.62 | -13.03 | 5.59 |
Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 |
Gross Margin | 11.72% | 9.32% | 8.79% | 8.26% | 5.80% | 5.43% |
Operating Margin | 9.65% | 8.18% | 7.46% | 6.62% | 4.46% | 3.95% |
Profit Margin | 6.22% | 5.71% | 5.25% | 4.16% | 2.51% | 1.96% |
Free Cash Flow Margin | - | 2.91% | 2.80% | 1.59% | -2.41% | 1.50% |
EBITDA | 1,313 | 1,046 | 772.44 | 539.11 | 298.26 | 179.03 |
EBITDA Margin | 9.72% | 8.25% | 7.54% | 6.70% | 4.56% | 4.11% |
D&A For EBITDA | 10.09 | 9.07 | 7.71 | 6.48 | 6.5 | 6.82 |
EBIT | 1,303 | 1,036 | 764.73 | 532.63 | 291.76 | 172.21 |
EBIT Margin | 9.65% | 8.18% | 7.46% | 6.62% | 4.46% | 3.95% |
Effective Tax Rate | 25.82% | 25.38% | 25.32% | 25.13% | 25.40% | 25.46% |
Revenue as Reported | 13,560 | 12,739 | 10,288 | 8,068 | 6,558 | 4,373 |
Advertising Expenses | - | 1.95 | 1.48 | 1.68 | 3.1 | 0.66 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.