Dwarikesh Sugar Industries Limited (NSE:DWARKESH)
India
· Delayed Price · Currency is INR 46.17
-0.13 (-0.28%)
Jun 23, 2025, 1:30 PM IST
NSE:DWARKESH Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 13,589 | 17,096 | 21,030 | 19,787 | 18,388 | Upgrade
|
| Revenue | 13,589 | 17,096 | 21,030 | 19,787 | 18,388 | Upgrade
|
| Revenue Growth (YoY) | -20.51% | -18.71% | 6.28% | 7.61% | 37.63% | Upgrade
|
| Cost of Revenue | 10,329 | 13,152 | 16,823 | 15,264 | 14,668 | Upgrade
|
| Gross Profit | 3,260 | 3,944 | 4,206 | 4,523 | 3,721 | Upgrade
|
| Selling, General & Admin | 1,104 | 1,202 | 1,195 | 976.22 | 974.48 | Upgrade
|
| Other Operating Expenses | 1,021 | 705.94 | 891.25 | 650.98 | 738.14 | Upgrade
|
| Operating Expenses | 2,614 | 2,430 | 2,569 | 2,059 | 2,121 | Upgrade
|
| Operating Income | 645.44 | 1,513 | 1,637 | 2,464 | 1,599 | Upgrade
|
| Interest Expense | -185.23 | -177.56 | -225.98 | -290.69 | -450.56 | Upgrade
|
| Interest & Investment Income | - | 102.42 | 134.47 | 24.62 | 48.28 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -6.26 | Upgrade
|
| Other Non Operating Income (Expenses) | 64.4 | 4.56 | -14.42 | -6.57 | 8.52 | Upgrade
|
| EBT Excluding Unusual Items | 524.61 | 1,443 | 1,531 | 2,191 | 1,199 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.15 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.18 | -3.3 | -0.6 | -1.01 | Upgrade
|
| Asset Writedown | - | -2.9 | -2.83 | -4.09 | -0.42 | Upgrade
|
| Pretax Income | 524.61 | 1,440 | 1,525 | 2,187 | 1,198 | Upgrade
|
| Income Tax Expense | 291.25 | 604.69 | 477.6 | 634.59 | 282.64 | Upgrade
|
| Net Income | 233.36 | 835.17 | 1,047 | 1,552 | 915.38 | Upgrade
|
| Net Income to Common | 233.36 | 835.17 | 1,047 | 1,552 | 915.38 | Upgrade
|
| Net Income Growth | -72.06% | -20.27% | -32.52% | 69.56% | 24.62% | Upgrade
|
| Shares Outstanding (Basic) | 185 | 188 | 188 | 188 | 188 | Upgrade
|
| Shares Outstanding (Diluted) | 185 | 188 | 188 | 188 | 188 | Upgrade
|
| Shares Change (YoY) | -1.65% | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.26 | 4.44 | 5.56 | 8.24 | 4.86 | Upgrade
|
| EPS (Diluted) | 1.26 | 4.44 | 5.56 | 8.24 | 4.86 | Upgrade
|
| EPS Growth | -71.59% | -20.23% | -32.52% | 69.55% | 24.62% | Upgrade
|
| Free Cash Flow | 482.58 | -374.1 | 2,152 | 1,777 | 2,761 | Upgrade
|
| Free Cash Flow Per Share | 2.61 | -1.99 | 11.43 | 9.44 | 14.66 | Upgrade
|
| Dividend Per Share | 0.500 | - | 2.000 | 2.000 | 1.000 | Upgrade
|
| Dividend Growth | - | - | - | 100.00% | - | Upgrade
|
| Gross Margin | 23.99% | 23.07% | 20.00% | 22.86% | 20.23% | Upgrade
|
| Operating Margin | 4.75% | 8.85% | 7.79% | 12.45% | 8.70% | Upgrade
|
| Profit Margin | 1.72% | 4.88% | 4.98% | 7.84% | 4.98% | Upgrade
|
| Free Cash Flow Margin | 3.55% | -2.19% | 10.23% | 8.98% | 15.02% | Upgrade
|
| EBITDA | 1,135 | 2,021 | 2,120 | 2,874 | 1,992 | Upgrade
|
| EBITDA Margin | 8.35% | 11.82% | 10.08% | 14.52% | 10.84% | Upgrade
|
| D&A For EBITDA | 489.28 | 507.92 | 483.02 | 409.92 | 392.96 | Upgrade
|
| EBIT | 645.44 | 1,513 | 1,637 | 2,464 | 1,599 | Upgrade
|
| EBIT Margin | 4.75% | 8.85% | 7.79% | 12.45% | 8.70% | Upgrade
|
| Effective Tax Rate | 55.52% | 42.00% | 31.32% | 29.02% | 23.59% | Upgrade
|
| Revenue as Reported | 13,653 | 17,212 | 21,170 | 19,819 | 18,459 | Upgrade
|
| Advertising Expenses | - | - | - | - | 35.08 | Upgrade
|
Updated Jan 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.