Dynemic Products Limited (NSE:DYNPRO)
India · Delayed Price · Currency is INR 403.10
+11.75 (3.00%)
Aug 25, 2025, 3:30 PM IST
Dynemic Products Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 3,751 | 3,609 | 2,840 | 2,959 | 2,519 | 2,056 | Upgrade |
Other Revenue | 67.64 | 66.24 | - | - | - | - | Upgrade |
| 3,819 | 3,675 | 2,840 | 2,959 | 2,519 | 2,056 | Upgrade | |
Revenue Growth (YoY) | 29.05% | 29.39% | -4.01% | 17.46% | 22.54% | 12.79% | Upgrade |
Cost of Revenue | 2,000 | 1,897 | 1,497 | 1,608 | 1,345 | 1,470 | Upgrade |
Gross Profit | 1,819 | 1,778 | 1,344 | 1,352 | 1,175 | 585.64 | Upgrade |
Selling, General & Admin | 236.95 | 228.09 | 201.8 | 194.29 | 131.53 | 151.64 | Upgrade |
Other Operating Expenses | 1,075 | 1,071 | 821.77 | 869.41 | 614.11 | -0.31 | Upgrade |
Operating Expenses | 1,477 | 1,464 | 1,190 | 1,231 | 858.34 | 185.71 | Upgrade |
Operating Income | 341.67 | 314.44 | 153.37 | 120.35 | 316.18 | 399.94 | Upgrade |
Interest Expense | -113.85 | -113.94 | -123.97 | -155.17 | -76.32 | -18.25 | Upgrade |
Interest & Investment Income | - | - | 6.81 | 3.51 | 2.91 | 5.8 | Upgrade |
Earnings From Equity Investments | -0.06 | -0.06 | 0.06 | 0.07 | -0.03 | -0.02 | Upgrade |
Other Non Operating Income (Expenses) | 4.17 | 4.32 | -4.96 | -5.91 | -8.19 | -4.53 | Upgrade |
EBT Excluding Unusual Items | 231.93 | 204.76 | 31.3 | -37.16 | 234.56 | 382.94 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 0.01 | -0.01 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -0.24 | 0.01 | -1.81 | - | Upgrade |
Pretax Income | 231.93 | 204.76 | 31.07 | -37.14 | 232.75 | 382.94 | Upgrade |
Income Tax Expense | 61.59 | 54.75 | -5.12 | -7.78 | 89.77 | 98 | Upgrade |
Earnings From Continuing Operations | 170.34 | 150 | 36.19 | -29.37 | 142.98 | 284.94 | Upgrade |
Minority Interest in Earnings | -0 | -0 | -0.01 | -0.03 | 0 | -0 | Upgrade |
Net Income | 170.34 | 150 | 36.18 | -29.4 | 142.98 | 284.94 | Upgrade |
Net Income to Common | 170.34 | 150 | 36.18 | -29.4 | 142.98 | 284.94 | Upgrade |
Net Income Growth | 279.69% | 314.64% | - | - | -49.82% | 17.89% | Upgrade |
Shares Outstanding (Basic) | 12 | 12 | 12 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 11 | 11 | 11 | Upgrade |
Shares Change (YoY) | 14.81% | 1.71% | 4.54% | 0.11% | 0.00% | -0.00% | Upgrade |
EPS (Basic) | 14.01 | 12.44 | 3.05 | -2.59 | 12.62 | 25.15 | Upgrade |
EPS (Diluted) | 14.01 | 12.44 | 3.05 | -2.59 | 12.62 | 25.15 | Upgrade |
EPS Growth | 230.70% | 307.68% | - | - | -49.82% | 17.89% | Upgrade |
Free Cash Flow | - | 215.16 | 274.9 | 238.39 | -146.44 | -770.77 | Upgrade |
Free Cash Flow Per Share | - | 17.84 | 23.19 | 21.02 | -12.93 | -68.04 | Upgrade |
Dividend Per Share | - | - | - | - | - | 1.500 | Upgrade |
Gross Margin | 47.62% | 48.38% | 47.31% | 45.67% | 46.62% | 28.49% | Upgrade |
Operating Margin | 8.95% | 8.56% | 5.40% | 4.07% | 12.55% | 19.45% | Upgrade |
Profit Margin | 4.46% | 4.08% | 1.27% | -0.99% | 5.67% | 13.86% | Upgrade |
Free Cash Flow Margin | - | 5.85% | 9.68% | 8.06% | -5.81% | -37.49% | Upgrade |
EBITDA | 505.33 | 478.74 | 320.21 | 287.83 | 428.89 | 434.31 | Upgrade |
EBITDA Margin | 13.23% | 13.03% | 11.27% | 9.73% | 17.02% | 21.13% | Upgrade |
D&A For EBITDA | 163.67 | 164.3 | 166.84 | 167.48 | 112.71 | 34.37 | Upgrade |
EBIT | 341.67 | 314.44 | 153.37 | 120.35 | 316.18 | 399.94 | Upgrade |
EBIT Margin | 8.95% | 8.56% | 5.40% | 4.07% | 12.55% | 19.45% | Upgrade |
Effective Tax Rate | 26.55% | 26.74% | - | - | 38.57% | 25.59% | Upgrade |
Revenue as Reported | 3,823 | 3,680 | 2,847 | 2,963 | 2,522 | 2,062 | Upgrade |
Advertising Expenses | - | - | 2.92 | 1.3 | 0.45 | 0.45 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.