Easy Trip Planners Limited (NSE: EASEMYTRIP)
India flag India · Delayed Price · Currency is INR
16.18
-0.40 (-2.41%)
Dec 20, 2024, 3:30 PM IST

Easy Trip Planners Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2016
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2016
Revenue
6,2215,9064,4882,3541,3851,414
Upgrade
Revenue Growth (YoY)
19.98%31.58%90.69%69.94%-2.02%39.81%
Upgrade
Cost of Revenue
1,7441,461733.65315.88230.2369.51
Upgrade
Gross Profit
4,4774,4443,7552,0381,1551,044
Upgrade
Selling, General & Admin
921.8884.68865.31338.18149.97272.89
Upgrade
Other Operating Expenses
1,5501,4181,092364.29246.88622.84
Upgrade
Operating Expenses
2,5832,3751,987715.84403.47902.8
Upgrade
Operating Income
1,8942,0701,7681,322751.36141.29
Upgrade
Interest Expense
-42.42-51.09-25.99-19.39-31.92-29.7
Upgrade
Interest & Investment Income
107.37107.3784118.02109.2889.08
Upgrade
Currency Exchange Gain (Loss)
-25.73-25.730.03-0.11-
Upgrade
Other Non Operating Income (Expenses)
13.45-0.39-7.610.06-0.53203.54
Upgrade
EBT Excluding Unusual Items
1,9472,1001,8181,421828.3404.21
Upgrade
Gain (Loss) on Sale of Investments
1.331.33----
Upgrade
Gain (Loss) on Sale of Assets
-0.91-0.91---17.69
Upgrade
Asset Writedown
-1.45-1.45-0.01-1.3--
Upgrade
Other Unusual Items
-672.53-672.5330.9316.265.5536.92
Upgrade
Pretax Income
1,2731,4261,8491,436833.85458.82
Upgrade
Income Tax Expense
359.92391.66508.35376.45223.74128.99
Upgrade
Earnings From Continuing Operations
913.311,0351,3411,059610.11329.83
Upgrade
Net Income to Company
913.311,0351,3411,059610.11329.83
Upgrade
Minority Interest in Earnings
-30.78-3.610.95---
Upgrade
Net Income
882.531,0311,3421,059610.11329.83
Upgrade
Net Income to Common
882.531,0311,3421,059610.11329.83
Upgrade
Net Income Growth
-39.57%-23.17%26.70%73.61%84.98%37.47%
Upgrade
Shares Outstanding (Basic)
3,4843,5113,4773,4773,4773,477
Upgrade
Shares Outstanding (Diluted)
3,4843,5113,4773,4773,4773,477
Upgrade
Shares Change (YoY)
0.51%0.99%---0.00%-
Upgrade
EPS (Basic)
0.250.290.390.300.180.09
Upgrade
EPS (Diluted)
0.250.290.390.300.180.09
Upgrade
EPS Growth
-39.88%-23.92%26.70%73.61%84.99%37.47%
Upgrade
Free Cash Flow
1,7951,126-1,247-1.39732.62243.79
Upgrade
Free Cash Flow Per Share
0.520.32-0.36-0.000.210.07
Upgrade
Dividend Per Share
---0.0630.063-
Upgrade
Gross Margin
71.97%75.26%83.65%86.58%83.38%73.86%
Upgrade
Operating Margin
30.45%35.05%39.39%56.17%54.25%10.00%
Upgrade
Profit Margin
14.19%17.46%29.90%45.00%44.05%23.33%
Upgrade
Free Cash Flow Margin
28.86%19.07%-27.78%-0.06%52.90%17.25%
Upgrade
EBITDA
1,9932,1291,7921,334757.3145.74
Upgrade
EBITDA Margin
32.03%36.05%39.93%56.65%54.68%10.31%
Upgrade
D&A For EBITDA
98.5559.5223.9311.495.944.45
Upgrade
EBIT
1,8942,0701,7681,322751.36141.29
Upgrade
EBIT Margin
30.45%35.05%39.39%56.17%54.25%9.99%
Upgrade
Effective Tax Rate
28.27%27.46%27.49%26.22%26.83%28.11%
Upgrade
Revenue as Reported
6,4406,0914,6422,4981,5081,810
Upgrade
Advertising Expenses
-820.7829.55329.89147.84269.94
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.