GNG Electronics Limited (NSE:EBGNG)
354.75
-23.55 (-6.23%)
At close: Aug 26, 2025, 3:30 PM IST
GNG Electronics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 14,681 | 14,111 | 11,381 | 6,595 | 5,193 |
Other Revenue | 15.97 | 15.96 | 7.17 | 0.8 | - |
14,697 | 14,127 | 11,389 | 6,596 | 5,193 | |
Revenue Growth (YoY) | 122.81% | 24.05% | 72.65% | 27.03% | - |
Cost of Revenue | 12,003 | 11,586 | 9,980 | 5,584 | 4,622 |
Gross Profit | 2,693 | 2,541 | 1,409 | 1,012 | 570.42 |
Selling, General & Admin | 913.46 | 826.04 | 416 | 246.21 | 165.62 |
Other Operating Expenses | 526.93 | 529.75 | 193.07 | 297.27 | 95.2 |
Operating Expenses | 1,534 | 1,450 | 645.61 | 571.28 | 271.64 |
Operating Income | 1,160 | 1,090 | 763.08 | 440.96 | 298.78 |
Interest Expense | -377.29 | -366.83 | -188.12 | -87.91 | -76.29 |
Interest & Investment Income | 52.11 | 52.11 | 26.95 | 12.03 | 9.01 |
Currency Exchange Gain (Loss) | 15.07 | 15.07 | 19.47 | 18.12 | -1.8 |
Other Non Operating Income (Expenses) | -2.47 | -11.08 | -50.77 | -29.01 | -1.46 |
EBT Excluding Unusual Items | 847.08 | 779.6 | 570.61 | 354.19 | 228.24 |
Gain (Loss) on Sale of Investments | 3.83 | 3.83 | 2.62 | - | - |
Pretax Income | 850.91 | 783.43 | 573.23 | 354.19 | 228.24 |
Income Tax Expense | 96.87 | 93.1 | 50.18 | 29.91 | 25.18 |
Earnings From Continuing Operations | 754.04 | 690.33 | 523.05 | 324.28 | 203.06 |
Minority Interest in Earnings | -2.02 | -2.02 | -1.67 | -1 | -0.76 |
Net Income | 752.02 | 688.31 | 521.38 | 323.28 | 202.3 |
Net Income to Common | 752.02 | 688.31 | 521.38 | 323.28 | 202.3 |
Net Income Growth | 132.62% | 32.02% | 61.28% | 59.80% | - |
Shares Outstanding (Basic) | 93 | 97 | 97 | 97 | 0 |
Shares Outstanding (Diluted) | 93 | 97 | 97 | 97 | 0 |
Shares Change (YoY) | -4.44% | - | - | 250400.00% | - |
EPS (Basic) | 8.10 | 7.09 | 5.37 | 3.33 | 5217.14 |
EPS (Diluted) | 8.10 | 7.09 | 5.37 | 3.33 | 5217.14 |
EPS Growth | 143.42% | 32.02% | 61.28% | -99.94% | - |
Free Cash Flow | - | 145.34 | 734.29 | 226.41 | -184.68 |
Free Cash Flow Per Share | - | 1.50 | 7.56 | 2.33 | -4762.71 |
Gross Margin | 18.33% | 17.98% | 12.37% | 15.35% | 10.98% |
Operating Margin | 7.89% | 7.72% | 6.70% | 6.69% | 5.75% |
Profit Margin | 5.12% | 4.87% | 4.58% | 4.90% | 3.90% |
Free Cash Flow Margin | - | 1.03% | 6.45% | 3.43% | -3.56% |
EBITDA | 1,235 | 1,153 | 776.31 | 452.54 | 309.6 |
EBITDA Margin | 8.40% | 8.16% | 6.82% | 6.86% | 5.96% |
D&A For EBITDA | 75.04 | 62.68 | 13.23 | 11.58 | 10.82 |
EBIT | 1,160 | 1,090 | 763.08 | 440.96 | 298.78 |
EBIT Margin | 7.89% | 7.72% | 6.70% | 6.69% | 5.75% |
Effective Tax Rate | 11.38% | 11.88% | 8.75% | 8.45% | 11.03% |
Revenue as Reported | 14,782 | 14,204 | 11,438 | 6,628 | 5,207 |
Advertising Expenses | - | 15.61 | 29.54 | 30.98 | 43.25 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.